GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Marathon Nextgen Realty Ltd (BOM:503101) » Definitions » E10

Marathon Nextgen Realty (BOM:503101) E10 : ₹16.89 (As of Dec. 2023)


View and export this data going back to 1991. Start your Free Trial

What is Marathon Nextgen Realty E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Marathon Nextgen Realty's adjusted earnings per share data for the three months ended in Dec. 2023 was ₹10.210. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹16.89 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-05-26), Marathon Nextgen Realty's current stock price is ₹419.25. Marathon Nextgen Realty's E10 for the quarter that ended in Dec. 2023 was ₹16.89. Marathon Nextgen Realty's Shiller PE Ratio of today is 24.82.

During the past 13 years, the highest Shiller PE Ratio of Marathon Nextgen Realty was 31.06. The lowest was 23.11. And the median was 26.35.


Marathon Nextgen Realty E10 Historical Data

The historical data trend for Marathon Nextgen Realty's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marathon Nextgen Realty E10 Chart

Marathon Nextgen Realty Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Marathon Nextgen Realty Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 16.16 16.89

Competitive Comparison of Marathon Nextgen Realty's E10

For the Real Estate - Development subindustry, Marathon Nextgen Realty's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marathon Nextgen Realty's Shiller PE Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Marathon Nextgen Realty's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Marathon Nextgen Realty's Shiller PE Ratio falls into.



Marathon Nextgen Realty E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marathon Nextgen Realty's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=10.21/152.9243*152.9243
=10.210

Current CPI (Dec. 2023) = 152.9243.

Marathon Nextgen Realty Quarterly Data

per share eps CPI Adj_EPS
201209 1.953 82.244 3.631
201212 1.477 83.774 2.696
201303 3.030 85.687 5.408
201306 2.690 88.365 4.655
201309 1.387 91.042 2.330
201312 1.240 91.425 2.074
201403 1.097 91.425 1.835
201406 2.617 94.103 4.253
201409 2.053 96.780 3.244
201412 1.485 96.780 2.346
201503 0.593 97.163 0.933
201506 1.653 99.841 2.532
201509 1.273 101.753 1.913
201512 4.830 102.901 7.178
201603 6.895 102.518 10.285
201703 14.795 105.196 21.508
201803 7.930 109.786 11.046
201806 2.000 111.317 2.748
201809 2.210 115.142 2.935
201812 1.310 115.142 1.740
201903 1.310 118.202 1.695
201906 1.470 120.880 1.860
201909 2.330 123.175 2.893
201912 2.810 126.235 3.404
202003 -1.365 124.705 -1.674
202006 2.471 127.000 2.975
202009 0.939 130.118 1.104
202012 1.573 130.889 1.838
202103 -1.683 131.771 -1.953
202106 0.945 134.084 1.078
202109 0.780 135.847 0.878
202112 1.578 138.161 1.747
202203 5.054 138.822 5.567
202206 2.410 142.347 2.589
202209 3.050 144.661 3.224
202212 16.330 145.763 17.132
202303 3.180 146.865 3.311
202306 8.620 150.280 8.772
202309 6.910 151.492 6.975
202312 10.210 152.924 10.210

Add all the adjusted EPS together and divide 10 will get our e10.


Marathon Nextgen Realty  (BOM:503101) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Marathon Nextgen Realty's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=419.25/16.89
=24.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Marathon Nextgen Realty was 31.06. The lowest was 23.11. And the median was 26.35.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Marathon Nextgen Realty E10 Related Terms

Thank you for viewing the detailed overview of Marathon Nextgen Realty's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Marathon Nextgen Realty (BOM:503101) Business Description

Traded in Other Exchanges
Address
Mulund-Goregaon Link Road and L.B.S Marg, 702, Marathon MAX, Mulund (West), Mumbai, MH, IND, 400 080
Marathon Nextgen Realty Ltd is a real estate company. It is engaged in the business of construction, development, and sale of commercial and residential real estate projects. Geographically, it operates only in India. Some of its projects include Marathon NextGen Era; Marathon NextGen Innova; Marathon NextGen Emperor and Marathon Embrace (SRA). It generates maximum revenue from sale of a property.

Marathon Nextgen Realty (BOM:503101) Headlines

No Headlines