GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » NetEase Inc (HKSE:09999) » Definitions » E10

NetEase (HKSE:09999) E10 : HK$5.38 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is NetEase E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

NetEase's adjusted earnings per share data for the three months ended in Mar. 2024 was HK$2.553. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is HK$5.38 for the trailing ten years ended in Mar. 2024.

During the past 12 months, NetEase's average E10 Growth Rate was 17.90% per year. During the past 3 years, the average E10 Growth Rate was 16.60% per year. During the past 5 years, the average E10 Growth Rate was 17.50% per year. During the past 10 years, the average E10 Growth Rate was 20.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of NetEase was 36.30% per year. The lowest was 14.30% per year. And the median was 23.90% per year.

As of today (2024-05-29), NetEase's current stock price is HK$138.90. NetEase's E10 for the quarter that ended in Mar. 2024 was HK$5.38. NetEase's Shiller PE Ratio of today is 25.82.

During the past 13 years, the highest Shiller PE Ratio of NetEase was 63.83. The lowest was 20.30. And the median was 36.01.


NetEase E10 Historical Data

The historical data trend for NetEase's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NetEase E10 Chart

NetEase Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.94 3.19 3.70 4.38 4.95

NetEase Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.53 4.78 5.08 4.95 5.38

Competitive Comparison of NetEase's E10

For the Electronic Gaming & Multimedia subindustry, NetEase's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NetEase's Shiller PE Ratio Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NetEase's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where NetEase's Shiller PE Ratio falls into.



NetEase E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NetEase's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.553/115.2271*115.2271
=2.553

Current CPI (Mar. 2024) = 115.2271.

NetEase Quarterly Data

per share eps CPI Adj_EPS
201406 0.460 98.200 0.540
201409 0.442 98.900 0.515
201412 0.489 99.000 0.569
201503 0.473 99.900 0.546
201506 0.537 99.500 0.622
201509 0.694 100.500 0.796
201512 0.781 100.600 0.895
201603 0.883 102.200 0.996
201606 0.966 101.400 1.098
201609 0.965 102.400 1.086
201612 1.245 102.600 1.398
201703 1.329 103.200 1.484
201706 1.031 103.100 1.152
201709 0.904 104.100 1.001
201712 0.462 104.500 0.509
201803 0.285 105.300 0.312
201806 0.789 104.900 0.867
201809 0.560 106.600 0.605
201812 0.602 106.500 0.651
201903 0.865 107.700 0.925
201906 1.078 107.700 1.153
201909 4.306 109.800 4.519
201912 1.035 111.200 1.072
202003 1.195 112.300 1.226
202006 1.510 110.400 1.576
202009 0.990 111.700 1.021
202012 0.344 111.500 0.355
202103 1.562 112.662 1.598
202106 1.268 111.769 1.307
202109 1.145 112.215 1.176
202112 2.094 113.108 2.133
202203 1.640 114.335 1.653
202206 1.876 114.558 1.887
202209 2.270 115.339 2.268
202212 1.351 115.116 1.352
202303 2.358 115.116 2.360
202306 2.778 114.558 2.794
202309 2.585 115.339 2.582
202312 2.209 114.781 2.218
202403 2.553 115.227 2.553

Add all the adjusted EPS together and divide 10 will get our e10.


NetEase  (HKSE:09999) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

NetEase's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=138.90/5.38
=25.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of NetEase was 63.83. The lowest was 20.30. And the median was 36.01.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


NetEase E10 Related Terms

Thank you for viewing the detailed overview of NetEase's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


NetEase (HKSE:09999) Business Description

Address
No. 599 Wangshang Road, NetEase Building, Binjiang District, Hangzhou, CHN, 310052
NetEase, which started on an internet portal service in 1997, is a leading online services provider in China. Its key services include online/mobile games, cloud music, media, advertising, email, live streaming, online education, and e-commerce. The company develops and operates some of the China's most popular PC client and mobile games, and it partners with global leading game developers, such as Blizzard Entertainment and Mojang (a Microsoft subsidiary).

NetEase (HKSE:09999) Headlines

No Headlines