GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » HNI Corp (NYSE:HNI) » Definitions » E10

HNI (HNI) E10 : $2.20 (As of Dec. 2023)


View and export this data going back to 1990. Start your Free Trial

What is HNI E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

HNI's adjusted earnings per share data for the three months ended in Dec. 2023 was $0.480. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.20 for the trailing ten years ended in Dec. 2023.

During the past 12 months, HNI's average E10 Growth Rate was -0.50% per year. During the past 3 years, the average E10 Growth Rate was 7.30% per year. During the past 5 years, the average E10 Growth Rate was 8.80% per year. During the past 10 years, the average E10 Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of HNI was 13.80% per year. The lowest was -6.70% per year. And the median was 8.10% per year.

As of today (2024-04-29), HNI's current stock price is $42.50. HNI's E10 for the quarter that ended in Dec. 2023 was $2.20. HNI's Shiller PE Ratio of today is 19.32.

During the past 13 years, the highest Shiller PE Ratio of HNI was 38.83. The lowest was 11.26. And the median was 23.18.


HNI E10 Historical Data

The historical data trend for HNI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HNI E10 Chart

HNI Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.73 1.78 1.92 2.21 2.20

HNI Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.21 2.24 2.21 2.23 2.20

Competitive Comparison of HNI's E10

For the Business Equipment & Supplies subindustry, HNI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HNI's Shiller PE Ratio Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, HNI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where HNI's Shiller PE Ratio falls into.



HNI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HNI's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.48/129.4194*129.4194
=0.480

Current CPI (Dec. 2023) = 129.4194.

HNI Quarterly Data

per share eps CPI Adj_EPS
201403 0.240 99.695 0.312
201406 0.210 100.560 0.270
201409 0.740 100.428 0.954
201412 0.160 99.070 0.209
201503 0.190 99.621 0.247
201506 0.520 100.684 0.668
201509 0.900 100.392 1.160
201512 0.710 99.792 0.921
201603 0.260 100.470 0.335
201606 0.640 101.688 0.815
201609 0.740 101.861 0.940
201612 0.240 101.863 0.305
201703 0.110 102.862 0.138
201706 0.310 103.349 0.388
201709 0.840 104.136 1.044
201712 0.770 104.011 0.958
201803 0.060 105.290 0.074
201806 0.420 106.317 0.511
201809 0.890 106.507 1.081
201812 0.730 105.998 0.891
201903 0.020 107.251 0.024
201906 0.360 108.070 0.431
201909 1.070 108.329 1.278
201912 1.100 108.420 1.313
202003 -0.560 108.902 -0.666
202006 0.290 108.767 0.345
202009 0.710 109.815 0.837
202012 0.520 109.897 0.612
202103 0.340 111.754 0.394
202106 0.390 114.631 0.440
202109 0.430 115.734 0.481
202112 0.190 117.630 0.209
202203 0.330 121.301 0.352
202206 0.720 125.017 0.745
202209 1.510 125.227 1.561
202212 0.390 125.222 0.403
202303 0.040 127.348 0.041
202306 -0.300 128.729 -0.302
202309 0.800 129.860 0.797
202312 0.480 129.419 0.480

Add all the adjusted EPS together and divide 10 will get our e10.


HNI  (NYSE:HNI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

HNI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=42.50/2.2
=19.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of HNI was 38.83. The lowest was 11.26. And the median was 23.18.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


HNI E10 Related Terms

Thank you for viewing the detailed overview of HNI's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


HNI (HNI) Business Description

Traded in Other Exchanges
Address
600 East Second Street, P.O. Box 1109, Muscatine, IA, USA, 52761-0071
HNI Corp is a provider of office furniture and hearth products. The company generates the bulk of its revenue from its workplace furnishing, which consists of panel-based and freestanding furniture systems, seating, storage, tables, and architectural products. These products are sold primarily through a national system of dealers, wholesalers, and office product distributors but also directly to end-user customers and federal, state, and local governments. Residential building products include a full array of gas, wood, electric, and pellet-fueled fireplaces, inserts, stoves, facings, and accessories. The company has operations in the United States, Canada, Mainland China, Hong Kong, India, Mexico, and Taiwan.
Executives
Steven M Bradford officer: Sr. VP, Gen. Counsel & Sec. 408 EAST SECOND STREET, MUSCATINE IA 52761
Jeffrey D Lorenger officer: VP, Gen. Counsel and Secretary 408 EAST SECOND STREET, PO BOX 1109, MUSCATINE IA 52761
Vincent P Berger officer: President, Hearth & Home Tech 7571 215TH STREET WEST, LAKEVILLE MN 55044
Marshall H Bridges officer: VP and Chief Financial Officer 408 EAST SECOND STREET, MUSCATINE IA 52761
Michael J. Roch officer: CCO, WP & Health, Kimball Intl C/O KIMBALL INTERNATIONAL, INC., 1600 ROYAL STREET, JASPER IN 47546
Gregory A Meunier officer: Ex VP GL Ops, Kimball Intl 1600 ROYAL ST, JASPER IN 47546
Kourtney L Smith officer: COO, Kimball International 1600 ROYAL STREET, JASPER IN 47549
Larry B Porcellato director ICI PAINTS, 15885 SPRAGUE ROAD, CLEVELAND OH 44136
Patrick D Hallinan director FORTUNE BRANDS HOME & SECURITY, INC., 520 LAKE COOK ROAD, DEERFIELD IL 60015
Radhakrishna S Rao officer: Chief Info and Digital Officer 600 EAST SECOND STREET, MUSCTAINE IA 52761
Ronald V Waters director 75 EAST ELM STREET, CHICAGO IL 60611
Miguel M Calado director 3600 AMHERST, UNIVERSITY PARK, DALLAS TX 75225
Kurt A Tjaden officer: SVP HNI; President HNI Intl 408 EAST SECOND STREET, MUSCATINE IA 52761
Jason Dean Hagedorn officer: President, Allsteel Inc. 600 EAST SECOND STREET, MUSCATINE IA 52761
Donna D Meade officer: VP, Member Relations 408 EAST SECOND STREET, MUSCATINE IA 52761

HNI (HNI) Headlines

From GuruFocus

HNI Corporation Announces Quarterly Dividend

By Business Wire 11-08-2023

HNI Corporation Completes Acquisition of Kimball International

By Business Wire Business Wire 06-01-2023

HNI Corporation First Quarter Fiscal 2022 Results Conference Call

By Business Wire Business Wire 04-12-2022

HNI Corporation Announces Quarterly Dividend

By Business Wire Business Wire 05-15-2023

HNI Corporation Announces Quarterly Dividend

By Business Wire Business Wire 08-16-2022

HNI Corporation Second Quarter Fiscal 2022 Results Conference Call

By Business Wire Business Wire 07-20-2022