GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Loomis AB (OTCPK:LOIMY) » Definitions » E10

Loomis AB (Loomis AB) E10 : $3.99 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is Loomis AB E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Loomis AB's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.970. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.99 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Loomis AB's average E10 Growth Rate was 8.10% per year. During the past 3 years, the average E10 Growth Rate was 12.40% per year. During the past 5 years, the average E10 Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Loomis AB was 19.10% per year. The lowest was 8.00% per year. And the median was 11.25% per year.

As of today (2024-05-21), Loomis AB's current stock price is $56.60. Loomis AB's E10 for the quarter that ended in Mar. 2024 was $3.99. Loomis AB's Shiller PE Ratio of today is 14.19.

During the past 13 years, the highest Shiller PE Ratio of Loomis AB was 40.37. The lowest was 12.38. And the median was 16.83.


Loomis AB E10 Historical Data

The historical data trend for Loomis AB's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Loomis AB E10 Chart

Loomis AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.09 3.66 3.75 3.78 4.40

Loomis AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.11 3.61 3.93 4.40 3.99

Competitive Comparison of Loomis AB's E10

For the Security & Protection Services subindustry, Loomis AB's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Loomis AB's Shiller PE Ratio Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Loomis AB's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Loomis AB's Shiller PE Ratio falls into.



Loomis AB E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Loomis AB's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.97/132.2054*132.2054
=0.970

Current CPI (Mar. 2024) = 132.2054.

Loomis AB Quarterly Data

per share eps CPI Adj_EPS
201406 0.882 100.432 1.161
201409 1.038 100.161 1.370
201412 0.904 100.225 1.192
201503 0.639 99.950 0.845
201506 0.760 99.995 1.005
201509 1.045 100.228 1.378
201512 0.935 100.276 1.233
201603 0.760 100.751 0.997
201606 0.918 101.019 1.201
201609 1.219 101.138 1.593
201612 0.988 102.022 1.280
201703 0.864 102.022 1.120
201706 1.016 102.752 1.307
201709 1.231 103.279 1.576
201712 1.382 103.793 1.760
201803 1.024 103.962 1.302
201806 1.243 104.875 1.567
201809 1.255 105.679 1.570
201812 1.141 105.912 1.424
201903 1.085 105.886 1.355
201906 1.039 106.742 1.287
201909 1.347 107.214 1.661
201912 1.147 107.766 1.407
202003 0.985 106.563 1.222
202006 0.004 107.498 0.005
202009 0.739 107.635 0.908
202012 0.328 108.296 0.400
202103 0.616 108.360 0.752
202106 0.793 108.928 0.962
202109 0.914 110.338 1.095
202112 1.058 112.486 1.243
202203 0.836 114.825 0.963
202206 0.801 118.384 0.895
202209 1.267 122.296 1.370
202212 1.351 126.365 1.413
202303 1.077 127.042 1.121
202306 0.930 129.407 0.950
202309 1.065 130.224 1.081
202312 0.858 131.912 0.860
202403 0.970 132.205 0.970

Add all the adjusted EPS together and divide 10 will get our e10.


Loomis AB  (OTCPK:LOIMY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Loomis AB's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=56.60/3.99
=14.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Loomis AB was 40.37. The lowest was 12.38. And the median was 16.83.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Loomis AB E10 Related Terms

Thank you for viewing the detailed overview of Loomis AB's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Loomis AB (Loomis AB) Business Description

Traded in Other Exchanges
Address
Drottninggatan 82, 4th floor, P.O Box 702, Stockholm, SWE, 111 36
Loomis AB is a Sweden-based company primarily engaged in cash handling services, which include cash in transit, or CIT, and cash management services, or CMS. CIT involves transporting cash to and from stores, banks and ATMs. CMS involves moving cash from customers to Loomis' cash centers where Loomis counts and packages bills and coins with quality assurance. CMS also involves cash flow analyzing, forecasting, and reporting, as well as other customized solutions. Besides CIT and CMS, Loomis also provides cross-border transportation services and general cargo services. Its segments are Europe, the United States, and Loomis Pay.

Loomis AB (Loomis AB) Headlines

From GuruFocus

Repurchase program of Loomis' shares

By PRNewswire PRNewswire 07-01-2022

Update on Loomis' ongoing share repurchase

By PRNewswire PRNewswire 09-01-2022

Repurchase program of Loomis' shares

By PRNewswire PRNewswire 06-11-2022

Loomis AB's holding of own shares exceeds five percent

By PRNewswire PRNewswire 02-17-2023

Notice to Annual General Meeting of shareholders in Loomis AB

By PRNewswire PRNewswire 03-29-2023

Loomis Interim Report January - June 2023

By PRNewswire 07-21-2023