GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Scales Corp Ltd (NZSE:SCL) » Definitions » E10

Scales (NZSE:SCL) E10 : NZ$0.32 (As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is Scales E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Scales's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was NZ$0.037. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NZ$0.32 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-06-07), Scales's current stock price is NZ$ 3.50. Scales's E10 for the fiscal year that ended in Dec. 2023 was NZ$0.32. Scales's Shiller PE Ratio of today is 10.94.

During the past 10 years, the highest Shiller PE Ratio of Scales was 10.77. The lowest was 9.56. And the median was 10.18.


Scales E10 Historical Data

The historical data trend for Scales's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Scales E10 Chart

Scales Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 0.32

Scales Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 0.32

Competitive Comparison of Scales's E10

For the Packaged Foods subindustry, Scales's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scales's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Scales's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Scales's Shiller PE Ratio falls into.



Scales E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scales's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.037/128.7083*128.7083
=0.037

Current CPI (Dec. 2023) = 128.7083.

Scales Annual Data

per_share_eps CPI Adj_EPS
201412 0.150 99.812 0.193
201512 0.279 99.896 0.359
201612 0.270 101.230 0.343
201712 0.225 102.844 0.282
201812 0.321 104.786 0.394
201912 0.839 106.729 1.012
202012 0.149 108.262 0.177
202112 0.191 114.703 0.214
202212 0.137 122.983 0.143
202312 0.037 128.708 0.037

Add all the adjusted EPS together and divide 10 will get our e10.


Scales  (NZSE:SCL) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Scales's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3.50/0.32
=10.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 10 years, the highest Shiller P/E Ratio of Scales was 10.77. The lowest was 9.56. And the median was 10.18.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Scales E10 Related Terms

Thank you for viewing the detailed overview of Scales's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Scales (NZSE:SCL) Business Description

Traded in Other Exchanges
Address
52 Cashel Street, Christchurch, NZL, 8013
Scales Corp Ltd is a company engaged in agribusiness activities. It provides logistics services, grows apples, export products, provides insurance services to companies within the group, and operates logistics facilities. The operating segments of the group are Global Proteins, Horticulture, Logistics, and Others. Geographically, the company has its presence in Australia, New Zealand, USA and Others.

Scales (NZSE:SCL) Headlines

From GuruFocus

Stepan to present at Upcoming Investor Conferences

By PRNewswire PRNewswire 06-25-2022

Stepan to present at Upcoming Investor Conferences

By PRNewswire PRNewswire 06-05-2022

Stepan Declares Quarterly Dividend

By PRNewswire PRNewswire 04-25-2023

Stepan to Announce Second Quarter 2022 Results on July 27, 2022

By PRNewswire PRNewswire 06-27-2022

Stepan Company Executes $450 Million Credit Facility Agreement

By PRNewswire PRNewswire 06-27-2022

Stepan Declares Quarterly Dividend

By PRNewswire PRNewswire 04-26-2022

Stepan to present at Upcoming Investor Conferences

By PRNewswire PRNewswire 05-26-2022