GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Thai Beverage PLC (OTCPK:TBVPY) » Definitions » E10

Thai Beverage (Thai Beverage) E10 : $3.64 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Thai Beverage E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Thai Beverage's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.779. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.64 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was 7.70% per year. During the past 5 years, the average E10 Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Thai Beverage was 7.70% per year. The lowest was 7.70% per year. And the median was 7.70% per year.

As of today (2024-05-24), Thai Beverage's current stock price is $39.24. Thai Beverage's E10 for the quarter that ended in Mar. 2024 was $3.64. Thai Beverage's Shiller PE Ratio of today is 10.78.

During the past 13 years, the highest Shiller PE Ratio of Thai Beverage was 24.50. The lowest was 9.07. And the median was 16.25.


Thai Beverage E10 Historical Data

The historical data trend for Thai Beverage's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Beverage E10 Chart

Thai Beverage Annual Data
Trend Dec13 Dec14 Dec15 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.74 3.37 3.71 4.33 3.68

Thai Beverage Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Sep20 Dec20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.50 4.33 3.76 3.68 3.64

Competitive Comparison of Thai Beverage's E10

For the Beverages - Wineries & Distilleries subindustry, Thai Beverage's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Beverage's Shiller PE Ratio Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Thai Beverage's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Thai Beverage's Shiller PE Ratio falls into.



Thai Beverage E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Thai Beverage's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.779/131.7762*131.7762
=0.779

Current CPI (Mar. 2024) = 131.7762.

Thai Beverage Quarterly Data

per share eps CPI Adj_EPS
201209 2.004 97.633 2.705
201212 0.425 96.871 0.578
201303 0.475 98.209 0.637
201306 0.649 98.518 0.868
201309 0.506 98.790 0.675
201312 0.804 98.326 1.078
201403 0.742 99.695 0.981
201406 0.677 100.560 0.887
201409 0.466 100.428 0.611
201412 0.760 99.070 1.011
201503 0.797 99.621 1.054
201506 0.682 100.684 0.893
201509 0.889 100.392 1.167
201512 0.667 99.792 0.881
201603 0.966 100.470 1.267
201606 0.652 101.688 0.845
201609 0.519 101.861 0.671
201612 0.866 101.863 1.120
201703 0.746 102.862 0.956
201706 1.795 103.349 2.289
201709 0.573 104.136 0.725
201712 0.368 104.011 0.466
201803 0.832 105.290 1.041
201806 0.677 106.317 0.839
201809 0.368 106.507 0.455
201812 0.917 105.998 1.140
201903 0.725 107.251 0.891
201906 0.836 108.070 1.019
201909 0.458 108.329 0.557
201912 1.126 108.420 1.369
202003 0.623 108.902 0.754
202009 1.211 109.815 1.453
202012 1.130 109.897 1.355
202103 0.779 111.754 0.919
202109 1.239 115.734 1.411
202203 0.842 121.301 0.915
202209 1.484 125.227 1.562
202303 0.841 127.348 0.870
202309 1.254 129.860 1.273
202403 0.779 131.776 0.779

Add all the adjusted EPS together and divide 10 will get our e10.


Thai Beverage  (OTCPK:TBVPY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Thai Beverage's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=39.24/3.64
=10.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Thai Beverage was 24.50. The lowest was 9.07. And the median was 16.25.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Thai Beverage E10 Related Terms

Thank you for viewing the detailed overview of Thai Beverage's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Beverage (Thai Beverage) Business Description

Traded in Other Exchanges
Address
14 Vibhavadi Rangsit Road, Chomphon Sub-District, Chatuchak District, Bangkok, THA, 10900
Thai Beverage PLC is a Thailand-based company engaged in producing and distributing alcoholic and non-alcoholic beverages and food. The company's operating segment includes Spirits; Beer; Non-alcoholic beverages and Food. It generates maximum revenue from the Beer segment. The Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials and branded beer products. Geographically, it derives a majority of its revenue from Thailand and also has a presence in the Socialist Republic of Vietnam and Overseas.

Thai Beverage (Thai Beverage) Headlines

From GuruFocus

Thai Beverage PLC's Dividend Analysis

By GuruFocus Research 02-05-2024