GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Geo Holdings Corp (TSE:2681) » Definitions » E10

Geo Holdings (TSE:2681) E10 : 円145.42 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Geo Holdings E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Geo Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was 円89.900. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円145.42 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Geo Holdings's average E10 Growth Rate was 6.80% per year. During the past 3 years, the average E10 Growth Rate was -3.50% per year. During the past 5 years, the average E10 Growth Rate was -1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Geo Holdings was -1.70% per year. The lowest was -4.40% per year. And the median was -3.50% per year.

As of today (2024-05-15), Geo Holdings's current stock price is 円1847.00. Geo Holdings's E10 for the quarter that ended in Dec. 2023 was 円145.42. Geo Holdings's Shiller PE Ratio of today is 12.70.

During the past 13 years, the highest Shiller PE Ratio of Geo Holdings was 19.74. The lowest was 7.44. And the median was 10.95.


Geo Holdings E10 Historical Data

The historical data trend for Geo Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Geo Holdings E10 Chart

Geo Holdings Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 145.37 142.04 124.70 126.95 127.73

Geo Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 136.15 127.73 137.73 138.52 145.42

Competitive Comparison of Geo Holdings's E10

For the Specialty Retail subindustry, Geo Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Geo Holdings's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Geo Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Geo Holdings's Shiller PE Ratio falls into.



Geo Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Geo Holdings's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=89.9/106.8000*106.8000
=89.900

Current CPI (Dec. 2023) = 106.8000.

Geo Holdings Quarterly Data

per share eps CPI Adj_EPS
201403 -7.990 95.700 -8.917
201406 30.360 98.000 33.086
201409 23.040 98.500 24.981
201412 43.190 97.900 47.116
201503 41.450 97.900 45.218
201506 46.930 98.400 50.936
201509 55.820 98.500 60.524
201512 71.550 98.100 77.895
201603 30.320 97.900 33.076
201606 36.690 98.100 39.944
201609 13.200 98.000 14.385
201612 35.270 98.400 38.281
201703 2.010 98.100 2.188
201706 38.150 98.500 41.365
201709 52.550 98.800 56.805
201712 73.560 99.400 79.036
201803 -27.080 99.200 -29.155
201806 57.920 99.200 62.357
201809 50.310 99.900 53.785
201812 78.930 99.700 84.551
201903 41.460 99.700 44.413
201906 34.230 99.800 36.631
201909 27.390 100.100 29.223
201912 35.540 100.500 37.768
202003 -8.140 100.300 -8.668
202006 56.340 99.900 60.231
202009 -27.450 99.900 -29.346
202012 -4.960 99.300 -5.335
202103 -41.780 99.900 -44.666
202106 12.390 99.500 13.299
202109 4.700 100.100 5.015
202112 84.340 100.100 89.985
202203 39.490 101.100 41.716
202206 71.440 101.800 74.949
202209 35.110 103.100 36.370
202212 63.320 104.100 64.962
202303 -34.600 104.400 -35.395
202306 121.580 105.200 123.429
202309 22.090 106.200 22.215
202312 89.900 106.800 89.900

Add all the adjusted EPS together and divide 10 will get our e10.


Geo Holdings  (TSE:2681) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Geo Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1847.00/145.42
=12.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Geo Holdings was 19.74. The lowest was 7.44. And the median was 10.95.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Geo Holdings E10 Related Terms

Thank you for viewing the detailed overview of Geo Holdings's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Geo Holdings (TSE:2681) Business Description

Traded in Other Exchanges
N/A
Address
1-1-1 Miyamachi, Aichi-ken, Kasugai-shi, JPN, 486-0904
Geo Holdings Corp, offers a range of pocket money leisure, from its core nationwide network of retail operations - including media-oriented GEO Shops for rentals, resales, and sell-through of DVDs, CDs, game software, books, etc.

Geo Holdings (TSE:2681) Headlines

No Headlines