GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » AEON Co Ltd (TSE:8267) » Definitions » E10

AEON Co (TSE:8267) E10 : 円16.90 (As of Feb. 2024)


View and export this data going back to 1974. Start your Free Trial

What is AEON Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

AEON Co's adjusted earnings per share data for the three months ended in Feb. 2024 was 円30.770. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円16.90 for the trailing ten years ended in Feb. 2024.

During the past 12 months, AEON Co's average E10 Growth Rate was -2.30% per year. During the past 3 years, the average E10 Growth Rate was -18.30% per year. During the past 5 years, the average E10 Growth Rate was -21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of AEON Co was -9.60% per year. The lowest was -28.20% per year. And the median was -19.40% per year.

As of today (2024-06-02), AEON Co's current stock price is 円3387.00. AEON Co's E10 for the quarter that ended in Feb. 2024 was 円16.90. AEON Co's Shiller PE Ratio of today is 200.41.

During the past 13 years, the highest Shiller PE Ratio of AEON Co was 217.46. The lowest was 20.21. And the median was 53.03.


AEON Co E10 Historical Data

The historical data trend for AEON Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AEON Co E10 Chart

AEON Co Annual Data
Trend Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 46.78 30.96 23.90 17.29 16.90

AEON Co Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.29 17.83 17.19 17.26 16.90

Competitive Comparison of AEON Co's E10

For the Department Stores subindustry, AEON Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AEON Co's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, AEON Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where AEON Co's Shiller PE Ratio falls into.



AEON Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AEON Co's adjusted earnings per share data for the three months ended in Feb. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=30.77/106.9000*106.9000
=30.770

Current CPI (Feb. 2024) = 106.9000.

AEON Co Quarterly Data

per share eps CPI Adj_EPS
201405 1.430 98.100 1.558
201408 0.850 98.300 0.924
201411 32.630 97.900 35.630
201502 15.190 97.600 16.637
201505 5.890 98.700 6.379
201508 -3.480 98.400 -3.781
201511 -23.465 98.100 -25.570
201602 28.064 97.800 30.675
201605 -7.470 98.200 -8.132
201608 1.050 97.900 1.147
201611 -14.203 98.600 -15.399
201702 34.015 98.100 37.066
201705 4.370 98.600 4.738
201708 0.450 98.500 0.488
201711 -10.286 99.100 -11.096
201802 34.453 99.500 37.015
201805 7.780 99.300 8.375
201808 4.520 99.800 4.842
201811 -11.827 100.000 -12.643
201902 27.334 99.700 29.308
201905 -5.160 100.000 -5.516
201908 9.660 100.000 10.327
201911 -12.040 100.500 -12.807
202002 39.419 100.300 42.013
202005 -63.920 100.100 -68.262
202008 -4.257 100.100 -4.546
202011 -5.980 99.500 -6.425
202102 -9.975 99.800 -10.685
202105 5.900 99.400 6.345
202108 -0.500 99.700 -0.536
202111 -16.020 100.100 -17.108
202202 18.259 100.700 19.383
202205 22.860 101.800 24.005
202208 -1.630 102.700 -1.697
202211 -25.652 103.900 -26.393
202302 29.319 104.000 30.137
202305 20.720 105.100 21.075
202308 6.530 105.900 6.592
202311 -5.810 106.900 -5.810
202402 30.770 106.900 30.770

Add all the adjusted EPS together and divide 10 will get our e10.


AEON Co  (TSE:8267) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

AEON Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3387.00/16.9
=200.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of AEON Co was 217.46. The lowest was 20.21. And the median was 53.03.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


AEON Co E10 Related Terms

Thank you for viewing the detailed overview of AEON Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


AEON Co (TSE:8267) Business Description

Traded in Other Exchanges
Address
1-5-1 Nakase, Minami-ku, Chiba-shi, Chiba, JPN, 261-8515
AEON Co Ltd is the holding company of Aeon Group, integrated Japanese retailer, and is active not only in Japan but also throughout countries in the Association of Southeast Asian Nations and China. The business is segmented in four main divisions: supermarket and discount store, drugstore and pharmacy, shopping-center development, and financial sevices. The company's core operations are general merchandise store, supermarket, and convenience-store operations. Aeon is also active in specialty store operations, shopping-center development and operations, and credit card business and services.

AEON Co (TSE:8267) Headlines

No Headlines