GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Goldcrest Co Ltd (TSE:8871) » Definitions » E10

Goldcrest Co (TSE:8871) E10 : 円159.44 (As of Dec. 2023)


View and export this data going back to 1999. Start your Free Trial

What is Goldcrest Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Goldcrest Co's adjusted earnings per share data for the three months ended in Dec. 2023 was 円22.020. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円159.44 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Goldcrest Co's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Goldcrest Co was 11.00% per year. The lowest was -4.20% per year. And the median was 8.40% per year.

As of today (2024-05-29), Goldcrest Co's current stock price is 円2343.00. Goldcrest Co's E10 for the quarter that ended in Dec. 2023 was 円159.44. Goldcrest Co's Shiller PE Ratio of today is 14.70.

During the past 13 years, the highest Shiller PE Ratio of Goldcrest Co was 19.40. The lowest was 8.86. And the median was 12.64.


Goldcrest Co E10 Historical Data

The historical data trend for Goldcrest Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goldcrest Co E10 Chart

Goldcrest Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 126.30 133.19 146.00 160.86 -

Goldcrest Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 160.86 157.82 158.13 159.44 -

Competitive Comparison of Goldcrest Co's E10

For the Real Estate - Development subindustry, Goldcrest Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goldcrest Co's Shiller PE Ratio Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Goldcrest Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Goldcrest Co's Shiller PE Ratio falls into.



Goldcrest Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Goldcrest Co's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=22.02/106.8000*106.8000
=22.020

Current CPI (Dec. 2023) = 106.8000.

Goldcrest Co Quarterly Data

per share eps CPI Adj_EPS
201403 19.200 95.700 21.427
201406 0.180 98.000 0.196
201409 3.400 98.500 3.686
201412 9.320 97.900 10.167
201503 43.430 97.900 47.378
201506 12.820 98.400 13.914
201509 34.630 98.500 37.548
201512 23.722 98.100 25.826
201603 47.350 97.900 51.655
201606 13.530 98.100 14.730
201609 78.093 98.000 85.105
201612 17.357 98.400 18.839
201703 44.350 98.100 48.283
201706 144.360 98.500 156.524
201709 29.380 98.800 31.759
201712 8.250 99.400 8.864
201803 12.308 99.200 13.251
201806 29.080 99.200 31.308
201809 19.284 99.900 20.616
201812 5.410 99.700 5.795
201903 99.760 99.700 106.864
201906 142.060 99.800 152.024
201909 41.178 100.100 43.934
201912 12.365 100.500 13.140
202003 19.625 100.300 20.897
202006 -4.010 99.900 -4.287
202009 6.750 99.900 7.216
202012 90.760 99.300 97.615
202103 29.210 99.900 31.228
202106 32.280 99.500 34.648
202109 7.450 100.100 7.949
202112 156.260 100.100 166.719
202203 26.625 101.100 28.126
202206 157.570 101.800 165.309
202209 20.420 103.100 21.153
202212 15.014 104.100 15.403
202303 15.615 104.400 15.974
202306 -11.770 105.200 -11.949
202309 13.480 106.200 13.556
202312 22.020 106.800 22.020

Add all the adjusted EPS together and divide 10 will get our e10.


Goldcrest Co  (TSE:8871) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Goldcrest Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2343.00/159.44
=14.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Goldcrest Co was 19.40. The lowest was 8.86. And the median was 12.64.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Goldcrest Co E10 Related Terms

Thank you for viewing the detailed overview of Goldcrest Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Goldcrest Co (TSE:8871) Business Description

Traded in Other Exchanges
N/A
Address
2-1-1 Otemachi Chiyoda-ku, 12th floor, Otemachi Nomura Building, Tokyo, JPN, 100-0004
Goldcrest Co Ltd is a property development company. It is engaged in the development and sale of condominiums in and around the Tokyo Metropolitan Area. The Company operates in three business segments such as Real Estate Sales, Real Estate Leasing, and Others. The Real Estate Sales segment deals with the development and marketing of condominiums such as Crest City, Crest Form series and Crest Residence. The Real Estate Leasing segment involves with office building and apartment leasing activities. The others segment offers real estate management services.

Goldcrest Co (TSE:8871) Headlines

No Headlines