GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Sundrug Co Ltd (TSE:9989) » Definitions » E10

Sundrug Co (TSE:9989) E10 : 円211.95 (As of Dec. 2023)


View and export this data going back to 1997. Start your Free Trial

What is Sundrug Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sundrug Co's adjusted earnings per share data for the three months ended in Dec. 2023 was 円74.620. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円211.95 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Sundrug Co's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sundrug Co was 7.80% per year. The lowest was 3.70% per year. And the median was 7.60% per year.

As of today (2024-05-31), Sundrug Co's current stock price is 円3925.00. Sundrug Co's E10 for the quarter that ended in Dec. 2023 was 円211.95. Sundrug Co's Shiller PE Ratio of today is 18.52.

During the past 13 years, the highest Shiller PE Ratio of Sundrug Co was 36.51. The lowest was 14.83. And the median was 21.17.


Sundrug Co E10 Historical Data

The historical data trend for Sundrug Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sundrug Co E10 Chart

Sundrug Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 159.97 171.93 183.94 199.01 -

Sundrug Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 199.01 203.00 207.19 211.95 -

Competitive Comparison of Sundrug Co's E10

For the Pharmaceutical Retailers subindustry, Sundrug Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sundrug Co's Shiller PE Ratio Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Sundrug Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sundrug Co's Shiller PE Ratio falls into.



Sundrug Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sundrug Co's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=74.62/106.8000*106.8000
=74.620

Current CPI (Dec. 2023) = 106.8000.

Sundrug Co Quarterly Data

per share eps CPI Adj_EPS
201403 24.825 95.700 27.704
201406 26.270 98.000 28.629
201409 29.255 98.500 31.720
201412 42.130 97.900 45.960
201503 36.090 97.900 39.371
201506 41.405 98.400 44.940
201509 45.520 98.500 49.356
201512 49.665 98.100 54.070
201603 41.840 97.900 45.644
201606 46.680 98.100 50.820
201609 46.740 98.000 50.937
201612 55.240 98.400 59.956
201703 48.640 98.100 52.954
201706 51.340 98.500 55.666
201709 51.190 98.800 55.335
201712 59.070 99.400 63.468
201803 50.690 99.200 54.574
201806 52.480 99.200 56.501
201809 47.820 99.900 51.123
201812 56.800 99.700 60.845
201903 47.650 99.700 51.043
201906 55.980 99.800 59.906
201909 59.780 100.100 63.781
201912 46.720 100.500 49.649
202003 40.190 100.300 42.795
202006 60.300 99.900 64.465
202009 54.980 99.900 58.777
202012 61.980 99.300 66.661
202103 39.360 99.900 42.079
202106 58.180 99.500 62.448
202109 48.350 100.100 51.586
202112 56.010 100.100 59.759
202203 41.470 101.100 43.808
202206 53.860 101.800 56.505
202209 54.940 103.100 56.912
202212 65.350 104.100 67.045
202303 45.660 104.400 46.710
202306 59.010 105.200 59.907
202309 61.171 106.200 61.517
202312 74.620 106.800 74.620

Add all the adjusted EPS together and divide 10 will get our e10.


Sundrug Co  (TSE:9989) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sundrug Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3925.00/211.95
=18.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sundrug Co was 36.51. The lowest was 14.83. And the median was 21.17.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sundrug Co E10 Related Terms

Thank you for viewing the detailed overview of Sundrug Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Sundrug Co (TSE:9989) Business Description

Traded in Other Exchanges
Address
1-38-1 Wakamatsu-cho, Fuchu-shi, Tokyo, JPN, 183-0005
Sundrug Co Ltd is a Japanese based company engaged in the operations and management of drugstores. Its activities are divided into business divisions including Drugstore business, Dispensing pharmacy business, and Discount store business. The company also offers necessities such as foods, cosmetics, household appliances, clothing items, car goods, sports and leisure goods, alcoholic beverages, kerosene through its discount store Direx.

Sundrug Co (TSE:9989) Headlines

No Headlines