GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Nike Inc (UKEX:NKE) » Definitions » E10

Nike (UKEX:NKE) E10 : ₴115.55 (As of Feb. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Nike E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Nike's adjusted earnings per share data for the three months ended in Feb. 2024 was ₴30.907. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₴115.55 for the trailing ten years ended in Feb. 2024.

During the past 12 months, Nike's average E10 Growth Rate was 8.40% per year. During the past 3 years, the average E10 Growth Rate was 15.70% per year. During the past 5 years, the average E10 Growth Rate was 12.60% per year. During the past 10 years, the average E10 Growth Rate was 11.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Nike was 26.00% per year. The lowest was 5.80% per year. And the median was 15.70% per year.

As of today (2024-06-05), Nike's current stock price is ₴4030.00. Nike's E10 for the quarter that ended in Feb. 2024 was ₴115.55. Nike's Shiller PE Ratio of today is 34.88.

During the past 13 years, the highest Shiller PE Ratio of Nike was 81.51. The lowest was 29.81. And the median was 44.55.


Nike E10 Historical Data

The historical data trend for Nike's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nike E10 Chart

Nike Annual Data
Trend May14 May15 May16 May17 May18 May19 May20 May21 May22 May23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 110.08

Nike Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 96.14 110.08 116.78 109.97 115.55

Competitive Comparison of Nike's E10

For the Footwear & Accessories subindustry, Nike's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nike's Shiller PE Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Nike's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Nike's Shiller PE Ratio falls into.



Nike E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nike's adjusted earnings per share data for the three months ended in Feb. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2024 (Change)*Current CPI (Feb. 2024)
=30.907/130.9299*130.9299
=30.907

Current CPI (Feb. 2024) = 130.9299.

Nike Quarterly Data

per share eps CPI Adj_EPS
201405 15.654 100.373 20.420
201408 21.876 100.352 28.542
201411 14.851 99.635 19.516
201502 17.961 99.032 23.746
201505 19.668 100.333 25.666
201508 26.893 100.548 35.019
201511 18.063 100.135 23.618
201602 22.077 100.040 28.894
201605 19.668 101.355 25.407
201608 29.302 101.617 37.755
201611 19.961 101.829 25.665
201702 27.295 102.779 34.771
201705 24.084 103.256 30.539
201708 22.879 103.587 28.918
201711 18.464 104.072 23.229
201802 -22.879 105.052 -28.515
201805 27.808 106.148 34.300
201808 26.893 106.383 33.098
201811 20.872 106.338 25.699
201902 27.295 106.649 33.509
201905 24.886 108.048 30.156
201908 34.520 108.245 41.755
201911 28.097 108.519 33.900
202002 21.274 109.139 25.522
202005 -20.471 108.175 -24.777
202008 38.132 109.662 45.527
202011 31.309 109.793 37.336
202102 36.125 110.968 42.623
202105 37.329 113.576 43.033
202108 46.561 115.421 52.817
202111 33.316 117.269 37.197
202202 34.921 119.703 38.196
202205 36.125 123.323 38.353
202208 37.329 124.958 39.113
202211 34.118 125.607 35.564
202302 31.710 126.928 32.710
202305 26.492 128.314 27.032
202308 37.731 129.538 38.137
202311 41.343 129.548 41.784
202402 30.907 130.930 30.907

Add all the adjusted EPS together and divide 10 will get our e10.


Nike  (UKEX:NKE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Nike's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=4030.00/115.55
=34.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Nike was 81.51. The lowest was 29.81. And the median was 44.55.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Nike E10 Related Terms

Thank you for viewing the detailed overview of Nike's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Nike (UKEX:NKE) Business Description

Address
One Bowerman Drive, Beaverton, OR, USA, 97005-6453
Nike is the largest athletic footwear and apparel brand in the world. Key categories include basketball, running, and football (soccer). Footwear generates about two thirds of its sales. Its brands include Nike, Jordan, and Converse (casual footwear). Nike sells products worldwide through company-owned stores, franchised stores, and third-party retailers. The firm also operates e-commerce platforms in more than 40 countries. Nearly all its production is outsourced to contract manufacturers in more than 30 countries. Nike was founded in 1964 and is based in Beaverton, Oregon.

Nike (UKEX:NKE) Headlines

From GuruFocus

Q1 2021 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q1 2022 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2022 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Q4 2021 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Nike: The Contrarian Trade of 2024

By Akim Guerreiro 01-08-2024

Q4 2019 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024

Nike: A Bearish Swoosh Following 2nd-Quarter Issues

By Mike Zaccardi, CFA, CMT 12-25-2023

Beyond Market Price: Uncovering Nike Inc's Intrinsic Value

By GuruFocus Research 01-18-2024

Q3 2023 Nike Inc Earnings Call Transcript

By GuruFocus Research 01-23-2024