GURUFOCUS.COM » STOCK LIST » Technology » Software » Genesis AI Corp (XCNQ:AIG) » Definitions » E10

Genesis AI (XCNQ:AIG) E10 : C$-348.56 (As of Dec. 2023)


View and export this data going back to 2010. Start your Free Trial

What is Genesis AI E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Genesis AI's adjusted earnings per share data for the three months ended in Dec. 2023 was C$-0.020. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$-348.56 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average E10 Growth Rate was -1.90% per year. During the past 5 years, the average E10 Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Genesis AI was 3.60% per year. The lowest was -1.90% per year. And the median was 0.70% per year.

As of today (2024-05-26), Genesis AI's current stock price is C$0.055. Genesis AI's E10 for the quarter that ended in Dec. 2023 was C$-348.56. Genesis AI's Shiller PE Ratio of today is .


Genesis AI E10 Historical Data

The historical data trend for Genesis AI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Genesis AI E10 Chart

Genesis AI Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -343.78 -327.18 -319.79 -337.01 -346.27

Genesis AI Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -337.32 -342.11 -346.27 -349.07 -348.56

Competitive Comparison of Genesis AI's E10

For the Software - Application subindustry, Genesis AI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genesis AI's Shiller PE Ratio Distribution in the Software Industry

For the Software industry and Technology sector, Genesis AI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Genesis AI's Shiller PE Ratio falls into.



Genesis AI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Genesis AI's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.02/125.0724*125.0724
=-0.020

Current CPI (Dec. 2023) = 125.0724.

Genesis AI Quarterly Data

per share eps CPI Adj_EPS
201403 -0.500 98.604 -0.634
201406 -2.100 99.473 -2.640
201409 -0.100 99.394 -0.126
201412 -0.132 98.367 -0.168
201503 -0.500 99.789 -0.627
201506 -0.186 100.500 -0.231
201509 -0.100 100.421 -0.125
201512 -0.100 99.947 -0.125
201603 -0.100 101.054 -0.124
201606 -0.016 102.002 -0.020
201609 -0.016 101.765 -0.020
201612 -0.027 101.449 -0.033
201703 -0.100 102.634 -0.122
201706 -0.100 103.029 -0.121
201709 -0.047 103.345 -0.057
201712 -1,428.770 103.345 -1,729.162
201803 -1,467.300 105.004 -1,747.731
201806 -2.598 105.557 -3.078
201809 -0.039 105.636 -0.046
201812 -0.191 105.399 -0.227
201903 -0.014 106.979 -0.016
201906 -0.092 107.690 -0.107
201909 -0.006 107.611 -0.007
201912 -0.013 107.769 -0.015
202003 -0.004 107.927 -0.005
202006 0.001 108.401 0.001
202009 -0.004 108.164 -0.005
202012 0.005 108.559 0.006
202103 -0.013 110.298 -0.015
202106 -0.049 111.720 -0.055
202109 -0.004 112.905 -0.004
202112 -0.003 113.774 -0.003
202203 -0.002 117.646 -0.002
202206 0.042 120.806 0.043
202209 -0.002 120.648 -0.002
202212 -0.003 120.964 -0.003
202303 -0.002 122.702 -0.002
202306 -0.007 124.203 -0.007
202309 -0.010 125.230 -0.010
202312 -0.020 125.072 -0.020

Add all the adjusted EPS together and divide 10 will get our e10.


Genesis AI  (XCNQ:AIG) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Genesis AI E10 Related Terms

Thank you for viewing the detailed overview of Genesis AI's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Genesis AI (XCNQ:AIG) Business Description

Traded in Other Exchanges
Address
1620 Dickson Avenue, Suite 750, Kelowna, BC, CAN, V1Y 9Y2
Genesis AI Corp Formerly Gallagher Security Corp is a cybersecurity specialist company. It specializes in creating solutions to provide key organizational stakeholders with accurate and timely business intelligence to increase security posture and reduce risk. Further, it holds a military grade, cybersecurity platform for small-to-medium-sized businesses, comprising blockchain event validation, cyber tagging, incident response, and rapid restoration.
Executives
Jeremy Wiebe Director