GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Cosmax BTI Inc (XKRX:044820) » Definitions » E10

Cosmax BTI (XKRX:044820) E10 : ₩774.26 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is Cosmax BTI E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Cosmax BTI's adjusted earnings per share data for the three months ended in Mar. 2024 was ₩106.282. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩774.26 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Cosmax BTI's average E10 Growth Rate was -33.80% per year. During the past 3 years, the average E10 Growth Rate was -22.10% per year. During the past 5 years, the average E10 Growth Rate was -17.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Cosmax BTI was -1.00% per year. The lowest was -22.10% per year. And the median was -8.90% per year.

As of today (2024-05-23), Cosmax BTI's current stock price is ₩10070.00. Cosmax BTI's E10 for the quarter that ended in Mar. 2024 was ₩774.26. Cosmax BTI's Shiller PE Ratio of today is 13.01.

During the past 13 years, the highest Shiller PE Ratio of Cosmax BTI was 19.12. The lowest was 4.51. And the median was 9.17.


Cosmax BTI E10 Historical Data

The historical data trend for Cosmax BTI's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cosmax BTI E10 Chart

Cosmax BTI Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,148.95 1,866.88 1,829.35 1,313.09 881.28

Cosmax BTI Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,169.09 1,000.08 929.72 881.28 774.26

Competitive Comparison of Cosmax BTI's E10

For the Household & Personal Products subindustry, Cosmax BTI's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cosmax BTI's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Cosmax BTI's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Cosmax BTI's Shiller PE Ratio falls into.



Cosmax BTI E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cosmax BTI's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=106.282/118.8477*118.8477
=106.282

Current CPI (Mar. 2024) = 118.8477.

Cosmax BTI Quarterly Data

per share eps CPI Adj_EPS
201406 152.000 99.353 181.825
201409 1,205.000 99.608 1,437.751
201412 7.000 99.098 8.395
201503 167.000 99.720 199.033
201506 445.000 100.050 528.608
201509 287.000 100.110 340.718
201512 -62.000 100.220 -73.524
201603 476.000 100.560 562.565
201606 546.000 100.790 643.822
201609 291.000 101.460 340.870
201612 492.000 101.560 575.749
201703 -57.000 102.850 -65.866
201706 313.000 102.610 362.531
201709 28.000 103.490 32.155
201712 118.000 102.990 136.169
201803 241.000 104.100 275.142
201806 382.000 104.130 435.992
201809 115.000 105.650 129.366
201812 255.000 104.350 290.428
201903 190.000 104.490 216.107
201906 131.000 104.880 148.446
201909 119.000 105.200 134.438
201912 -398.000 105.120 -449.975
202003 -28.000 105.540 -31.531
202006 762.000 104.870 863.564
202009 138.000 106.200 154.435
202012 -1,542.000 105.765 -1,732.733
202103 424.000 107.357 469.381
202106 1,070.000 107.579 1,182.085
202109 123.000 108.759 134.409
202112 -145.000 109.676 -157.125
202203 306.000 111.806 325.273
202206 341.000 114.083 355.243
202209 -23.000 114.831 -23.804
202212 -1,361.240 115.200 -1,404.340
202303 -126.000 116.550 -128.484
202306 542.000 117.140 549.902
202309 320.000 119.111 319.292
202312 370.000 118.848 370.000
202403 106.282 118.848 106.282

Add all the adjusted EPS together and divide 10 will get our e10.


Cosmax BTI  (XKRX:044820) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Cosmax BTI's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=10070.00/774.26
=13.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Cosmax BTI was 19.12. The lowest was 4.51. And the median was 9.17.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Cosmax BTI E10 Related Terms

Thank you for viewing the detailed overview of Cosmax BTI's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Cosmax BTI (XKRX:044820) Business Description

Traded in Other Exchanges
N/A
Address
27,Jeyakgongdan 1-Gil, 46, Jeyakgongdan 2-Gil, Hyangnam-eup, Gyeonggi-do, Hwaseong-Si, KOR
Cosmax BTI Inc operates in the cosmetics industry. The company is an original design manufacturer of health foods, capsules, and medicines. The majority of the customers of the company are large corporations. Cosmax BTI through its subsidiaries engaged in distinct business segments, namely Dietary Supplements, Packaging Functional Cosmetics, Logistic Services and Equipment Services, and Overseas Marketing.

Cosmax BTI (XKRX:044820) Headlines

No Headlines