GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Nike Inc (XTER:NKE) » Definitions » E10

Nike (XTER:NKE) E10 : €2.75 (As of Aug. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Nike E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Nike's adjusted earnings per share data for the three months ended in Aug. 2024 was €0.635. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.75 for the trailing ten years ended in Aug. 2024.

During the past 12 months, Nike's average E10 Growth Rate was 7.30% per year. During the past 3 years, the average E10 Growth Rate was 13.00% per year. During the past 5 years, the average E10 Growth Rate was 13.00% per year. During the past 10 years, the average E10 Growth Rate was 11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Nike was 26.00% per year. The lowest was 5.80% per year. And the median was 15.60% per year.

As of today (2024-11-10), Nike's current stock price is €71.14. Nike's E10 for the quarter that ended in Aug. 2024 was €2.75. Nike's Shiller PE Ratio of today is 25.87.

During the past 13 years, the highest Shiller PE Ratio of Nike was 81.51. The lowest was 23.71. And the median was 45.76.


Nike E10 Historical Data

The historical data trend for Nike's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nike E10 Chart

Nike Annual Data
Trend May15 May16 May17 May18 May19 May20 May21 May22 May23 May24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.60 1.74 2.33 2.66 2.78

Nike Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.64 2.67 2.77 2.78 2.75

Competitive Comparison of Nike's E10

For the Footwear & Accessories subindustry, Nike's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nike's Shiller PE Ratio Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Nike's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Nike's Shiller PE Ratio falls into.



Nike E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nike's adjusted earnings per share data for the three months ended in Aug. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Aug. 2024 (Change)*Current CPI (Aug. 2024)
=0.635/132.8158*132.8158
=0.635

Current CPI (Aug. 2024) = 132.8158.

Nike Quarterly Data

per share eps CPI Adj_EPS
201411 0.297 99.635 0.396
201502 0.394 99.032 0.528
201505 0.439 100.333 0.581
201508 0.602 100.548 0.795
201511 0.419 100.135 0.556
201602 0.496 100.040 0.659
201605 0.433 101.355 0.567
201608 0.651 101.617 0.851
201611 0.461 101.829 0.601
201702 0.639 102.779 0.826
201705 0.543 103.256 0.698
201708 0.483 103.587 0.619
201711 0.392 104.072 0.500
201802 -0.462 105.052 -0.584
201805 0.586 106.148 0.733
201808 0.580 106.383 0.724
201811 0.458 106.338 0.572
201902 0.599 106.649 0.746
201905 0.554 108.048 0.681
201908 0.773 108.245 0.948
201911 0.633 108.519 0.775
202002 0.486 109.139 0.591
202005 -0.468 108.175 -0.575
202008 0.803 109.662 0.973
202011 0.660 109.793 0.798
202102 0.744 110.968 0.890
202105 0.765 113.576 0.895
202108 0.986 115.421 1.135
202111 0.727 117.269 0.823
202202 0.766 119.703 0.850
202205 0.851 123.323 0.917
202208 0.918 124.958 0.976
202211 0.834 125.607 0.882
202302 0.738 126.928 0.772
202305 0.607 128.314 0.628
202308 0.862 129.538 0.884
202311 0.952 129.548 0.976
202402 0.714 130.930 0.724
202405 0.916 132.509 0.918
202408 0.635 132.816 0.635

Add all the adjusted EPS together and divide 10 will get our e10.


Nike  (XTER:NKE) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Nike's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=71.14/2.75
=25.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Nike was 81.51. The lowest was 23.71. And the median was 45.76.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Nike E10 Related Terms

Thank you for viewing the detailed overview of Nike's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Nike Business Description

Address
One Bowerman Drive, Beaverton, OR, USA, 97005-6453
Nike is the largest athletic footwear and apparel brand in the world. Key categories include basketball, running, and football (soccer). Footwear generates about two thirds of its sales. Its brands include Nike, Jordan (premium athletic footwear and clothing), and Converse (casual footwear). Nike sells products worldwide through company-owned stores, franchised stores, and third-party retailers. The firm also operates e-commerce platforms in more than 40 countries. Nearly all its production is outsourced to contract manufacturers in more than 30 countries. Nike was founded in 1964 and is based in Beaverton, Oregon.