PT Cisarua Mountain Dairy Tbk (ISX:CMRY) EBIT : Rp1,681,863 Mil (TTM As of Mar. 2024)

View and export this data going back to 2021. Start your Free Trial

What is PT Cisarua Mountain Dairy Tbk EBIT?

PT Cisarua Mountain Dairy Tbk's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2024 was Rp489,709 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2024 was Rp1,681,863 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Cisarua Mountain Dairy Tbk's annualized ROC % for the quarter that ended in Mar. 2024 was 34.50%. PT Cisarua Mountain Dairy Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2024 was 78.56%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT Cisarua Mountain Dairy Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2024 was 4.46%.

PT Cisarua Mountain Dairy Tbk EBIT Historical Data

The historical data trend for PT Cisarua Mountain Dairy Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Cisarua Mountain Dairy Tbk EBIT Chart

PT Cisarua Mountain Dairy Tbk Annual Data

Trend

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

EBIT

Get a 7-Day Free Trial

147,950.00

229,241.00

1,018,071.00

1,348,453.00

1,567,192.00

PT Cisarua Mountain Dairy Tbk Quarterly Data
	Dec18	Dec19	Jun20	Dec20	Mar21	Jun21	Sep21	Dec21	Mar22	Jun22	Sep22	Dec22	Mar23	Jun23	Sep23	Dec23	Mar24
EBIT	Get a 7-Day Free Trial												375,038.00	411,894.00	438,819.00	341,441.00	489,709.00

Competitive Comparison of PT Cisarua Mountain Dairy Tbk's EBIT

For the Packaged Foods subindustry, PT Cisarua Mountain Dairy Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

PT Cisarua Mountain Dairy Tbk's EV-to-EBIT Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Cisarua Mountain Dairy Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT Cisarua Mountain Dairy Tbk's EV-to-EBIT falls into.

PT Cisarua Mountain Dairy Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp1,681,863 Mil.

PT Cisarua Mountain Dairy Tbk (ISX:CMRY) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Cisarua Mountain Dairy Tbk's annualized ROC % for the quarter that ended in Mar. 2024 is calculated as:

	ROC % (Q: Mar. 2024 )
=	NOPAT	/	Average Invested Capital
=	Operating Income * ( 1 - Tax Rate % )	/	( (Invested Capital (Q: Dec. 2023 )	+	Invested Capital (Q: Mar. 2024 ))	/ count )
=	1712948 * ( 1 - 20.97% )	/	( (3625475	+	4222737)	/ 2 )
=	1353742.8044	/	3924106
=	34.50 %

where

	Invested Capital		(Q: Dec. 2023 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	7046857	-	696648	-	( 2724734	-	max(0, 1060722	-	4539143	+	2724734	))
=	3625475

	Invested Capital		(Q: Mar. 2024 )
=	Total Assets	-	Accounts Payable & Accrued Expense	-	Excess Cash
=	Total Assets	-	Accounts Payable & Accrued Expense	-	( Cash, Cash Equivalents, Marketable Securities	-	max(0, Total Current Liabilities	-	Total Current Assets	+	Cash, Cash Equivalents, Marketable Securities	))
=	7510716	-	756888	-	( 2531091	-	max(0, 1135099	-	4473974	+	2531091	))
=	4222737

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Cisarua Mountain Dairy Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2024 is calculated as:

	ROC (Joel Greenblatt) %		(Q: Mar. 2024 )
=	EBIT	/	Average of (Net fixed Assets	+	Net Working Capital)
=	EBIT	/	Average of (Property, Plant and Equipment	+	Net Working Capital)
			Q: Dec. 2023		Q: Mar. 2024
=	EBIT	/	( ( (Property, Plant and Equipment + Net Working Capital)	+	(Property, Plant and Equipment + Net Working Capital) )	/	count )
=	1958836	/	( ( (1692914 + max(736892, 0))	+	(1769571 + max(787223, 0)) )	/	2 )
=	1958836	/	( ( 2429806	+	2556794 )	/	2 )
=	1958836	/	2493300
=	78.56 %

where Working Capital is:

	Working Capital		(Q: Dec. 2023 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(878888	+	877467	+	41259)	-	(696648	+	0	+	364074)
=	736892

	Working Capital		(Q: Mar. 2024 )
=	(Accounts Receivable	+	Total Inventories	+	Other Current Assets)	-	(Accounts Payable & Accrued Expense	+	Defer. Rev.	+	Other Current Liabilities)
=	(1002226	+	829361	+	90735)	-	(756888	+	0	+	378211)
=	787223

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2024) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT Cisarua Mountain Dairy Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %	=	EBIT (TTM)	/	Enterprise Value (Q: Mar. 2024 )
	=	1681863	/	37742149.300
	=	4.46 %

PT Cisarua Mountain Dairy Tbk EBIT Related Terms

Thank you for viewing the detailed overview of PT Cisarua Mountain Dairy Tbk's EBIT provided by GuruFocus.com. Please click on the following links to see related term pages.

PT Cisarua Mountain Dairy Tbk (ISX:CMRY) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Cisarua Mountain Dairy Tbk (ISX:CMRY) » Definitions » EBIT

Comparable Companies

Traded in Other Exchanges

N/A

Address

Jl. Comp. Rukan Taman Meruya No.N/27-28, RT.16/RW.7, Meruya Utara, Kec., Kembangan, Kota Jakarta Barat, Daerah Khusus Ibukota, Jakarta, IDN, 11620

Website

https://www.cimory.com

PT Cisarua Mountain Dairy Tbk is a producer of premium dairy products and premium consumer foods in Indonesia. The company operates two segments; Dairy products segment and Consumer foods segment. The majority of revenue is generated from Dairy products segment.

PT Cisarua Mountain Dairy Tbk (ISX:CMRY) Headlines

No Headlines