OpenLocker Holdings (OpenLocker Holdings) Enterprise Value : $9.60 Mil (As of May. 26, 2024)

View and export this data going back to 2022. Start your Free Trial

What is OpenLocker Holdings Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, OpenLocker Holdings's Enterprise Value is $9.60 Mil. OpenLocker Holdings's EBIT for the trailing twelve months (TTM) ended in Jan. 2024 was $-6.69 Mil. Therefore, OpenLocker Holdings's EV-to-EBIT ratio for today is -1.44.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, OpenLocker Holdings's Enterprise Value is $9.60 Mil. OpenLocker Holdings's EBITDA for the trailing twelve months (TTM) ended in Jan. 2024 was $-6.52 Mil. Therefore, OpenLocker Holdings's EV-to-EBITDA ratio for today is -1.47.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, OpenLocker Holdings's Enterprise Value is $9.60 Mil. OpenLocker Holdings's Revenue for the trailing twelve months (TTM) ended in Jan. 2024 was $0.09 Mil. Therefore, OpenLocker Holdings's EV-to-Revenue ratio for today is 110.37.

OpenLocker Holdings Enterprise Value Historical Data

The historical data trend for OpenLocker Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OpenLocker Holdings Enterprise Value Chart

OpenLocker Holdings Annual Data

Trend

Dec19

Dec20

Jul22

Jul23

Enterprise Value

26.23

12.18

OpenLocker Holdings Quarterly Data
	Dec19	Dec20	Oct21	Jan22	Apr22	Jul22	Oct22	Jan23	Apr23	Jul23	Oct23	Jan24
Enterprise Value	Get a 7-Day Free Trial							17.32	11.16	12.18	8.45	8.89

Competitive Comparison of OpenLocker Holdings's Enterprise Value

For the Capital Markets subindustry, OpenLocker Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

OpenLocker Holdings's Enterprise Value Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, OpenLocker Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where OpenLocker Holdings's Enterprise Value falls into.

OpenLocker Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

OpenLocker Holdings's Enterprise Value for the fiscal year that ended in Jul. 2023 is calculated as

	Enterprise Value (A: Jul. 2023 )
=	Market Cap	+	Preferred Stock	+	Long-Term Debt & Capital Lease Obligation
=	12.1984325	+	0	+	0
+	Short-Term Debt & Capital Lease Obligation	+	Minority Interest	-	Cash, Cash Equivalents, Marketable Securities
+	0	+	0	-	0.016
=	12.18

OpenLocker Holdings's Enterprise Value for the quarter that ended in Jan. 2024 is calculated as

	Enterprise Value (Q: Jan. 2024 )
=	Market Cap	+	Preferred Stock	+	Long-Term Debt & Capital Lease Obligation
=	8.64959634	+	0	+	0
+	Short-Term Debt & Capital Lease Obligation	+	Minority Interest	-	Cash, Cash Equivalents, Marketable Securities
+	0.264	+	0	-	0.022
=	8.89

OpenLocker Holdings (OTCPK:OLKR) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

OpenLocker Holdings's EV-to-EBIT for today is

EV-to-EBIT	=	Enterprise Value (Today)	/	EBIT (TTM)
	=	9.602	/	-6.685
	=	-1.44

OpenLocker Holdings's current Enterprise Value is $9.60 Mil.
OpenLocker Holdings's EBIT for the trailing twelve months (TTM) ended in Jan. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-6.69 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

OpenLocker Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA	=	Enterprise Value (Today)	/	EBITDA(TTM)
	=	9.602	/	-6.516
	=	-1.47

OpenLocker Holdings's current Enterprise Value is $9.60 Mil.
OpenLocker Holdings's EBITDA for the trailing twelve months (TTM) ended in Jan. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-6.52 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

OpenLocker Holdings's EV-to-Revenue for today is:

EV-to-Revenue	=	Enterprise Value (Today)	/	Revenue (TTM)
	=	9.602	/	0.087
	=	110.37

OpenLocker Holdings's current Enterprise Value is $9.60 Mil.
OpenLocker Holdings's Revenue for the trailing twelve months (TTM) ended in Jan. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.09 Mil.

OpenLocker Holdings Enterprise Value Related Terms

Thank you for viewing the detailed overview of OpenLocker Holdings's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.

OpenLocker Holdings (OpenLocker Holdings) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » OpenLocker Holdings Inc (OTCPK:OLKR) » Definitions » Enterprise Value

Comparable Companies

Traded in Other Exchanges

N/A

Address

1700 Palm Beach Lakes Boulevard, Suite 820, West Palm Beach, FL, USA, 33401

Website

https://www.openlockerholdings.io

OpenLocker Holdings Inc connects the digital and the physical worlds by offering real-world utility and a physical token of ownership to fans who purchase a digital collectible on its Web3 platform. It offers a FanTech platform for athletes and brands to redefine and unlock value for their fans and audience. It builds and engaged communities and opens doors to Name, Image, and Likeness (NIL) revenue opportunities for student-athletes that previously did not exist. Its portfolio consists of Bone Yard Huskyz Ckub, Gataverse, Open Stable, and Others.

Executives

Abby Eileen Klatsky	10 percent owner	12 WINSOR PLACE, GLEN RIDGE NJ 07028
Brendan John O'brien	10 percent owner	575 JERICHO TURNPIKE, SUITE 307, JERICHO NY 11753
Brian Lance Klatsky	director, officer: President, OpenLocker Inc.	320 BROAD STREET, RED BANK NJ 07701
Lauren Blair Klatsky	officer: COO of OpenLocker Inc.	320 BROAD STREET, RED BANK NJ 07701
Laura E Anthony	director, 10 percent owner, officer: President	LAURA ANTHONY, 120 S. OLIVE AVE, WEST PALM BEACH FL 33401
Howard Gostfrand	director, 10 percent owner, officer: Chief Executive Officer	625 N. FLAGLER DRIVE, SUITE 600, WEST PALM BEACH FL 33401
Meir Wexler	director, officer: Chief Investment Officer	2123 DUNWOODY GLN, DUNWOODY GA 30338
Aleksandr Rubin	director, officer: CEO, PFO, PAO	400 SUNNY ISLES BLVD, APT 1019, NORTH MIAMI FL 33160
Balance Labs, Inc.	10 percent owner	407 LINCOLN ROAD, SUITE 701, MIAMI BEACH FL 33139
Jason Lyons	10 percent owner	612 HOWARD STREET, SAN FRANCISCO CA 94549
Mikael Lundgren	officer: President	9440 SANTA MONICA BLVD., SUITE 301, BEVERLY HILLS CA 90210
Mid Atlantic Capital Associates Inc.	officer: President	9440 SANTA MONICA BLVD., SUITE 301, BEVERLY HILLS CA 90210
Wayne A Root	director, 10 percent owner	5092 SOUTH JONES BOULEVARD, LAS VEGAS NV 89118
Douglas R Miller	director, officer: President and COO	5092 SOUTH JONES BOULEVARD, LAS VEGAS NV 89118
Roger Lee Harrison	director	8455 BEVERLY BLVD, STE 407, WEST HOLLYWOOD CA 90048