GURUFOCUS.COM » STOCK LIST » Technology » Software » eXmotion Co Ltd (TSE:4394) » Definitions » Enterprise Value

eXmotion Co (TSE:4394) Enterprise Value : 円1,416 Mil (As of May. 29, 2024)


View and export this data going back to 2018. Start your Free Trial

What is eXmotion Co Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, eXmotion Co's Enterprise Value is 円1,416 Mil. eXmotion Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2024 was 円77 Mil. Therefore, eXmotion Co's EV-to-EBIT ratio for today is 18.38.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, eXmotion Co's Enterprise Value is 円1,416 Mil. eXmotion Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2024 was 円77 Mil. Therefore, eXmotion Co's EV-to-EBITDA ratio for today is 18.38.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, eXmotion Co's Enterprise Value is 円1,416 Mil. eXmotion Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2024 was 円1,127 Mil. Therefore, eXmotion Co's EV-to-Revenue ratio for today is 1.26.


eXmotion Co Enterprise Value Historical Data

The historical data trend for eXmotion Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

eXmotion Co Enterprise Value Chart

eXmotion Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23
Enterprise Value
Get a 7-Day Free Trial 6,154.18 2,532.49 1,494.22 1,382.80 1,390.42

eXmotion Co Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,268.44 1,827.04 1,298.59 1,390.42 1,617.61

Competitive Comparison of eXmotion Co's Enterprise Value

For the Information Technology Services subindustry, eXmotion Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


eXmotion Co's Enterprise Value Distribution in the Software Industry

For the Software industry and Technology sector, eXmotion Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where eXmotion Co's Enterprise Value falls into.



eXmotion Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

eXmotion Co's Enterprise Value for the fiscal year that ended in Nov. 2023 is calculated as

eXmotion Co's Enterprise Value for the quarter that ended in Feb. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


eXmotion Co  (TSE:4394) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

eXmotion Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1415.570/77.037
=18.38

eXmotion Co's current Enterprise Value is 円1,416 Mil.
eXmotion Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was 円77 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

eXmotion Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1415.570/77.037
=18.38

eXmotion Co's current Enterprise Value is 円1,416 Mil.
eXmotion Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was 円77 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

eXmotion Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1415.570/1126.529
=1.26

eXmotion Co's current Enterprise Value is 円1,416 Mil.
eXmotion Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,127 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


eXmotion Co Enterprise Value Related Terms

Thank you for viewing the detailed overview of eXmotion Co's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


eXmotion Co (TSE:4394) Business Description

Traded in Other Exchanges
N/A
Address
23rd Floor, 2-11-1, Osaki, Shinagawa-ku, Tokyo, JPN, 141-0032
eXmotion Co Ltd provides technical consulting and education services for systems and software. The company offers Consulting business, Education and human resource development business, Tool business and others.

eXmotion Co (TSE:4394) Headlines

No Headlines