GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Personal Services » American International Holdings Corp (OTCPK:AMIH) » Definitions » Earnings Power Value (EPV)

American International Holdings (American International Holdings) Earnings Power Value (EPV) : $-4.23 (As of Mar23)


View and export this data going back to . Start your Free Trial

What is American International Holdings Earnings Power Value (EPV)?

As of Mar23, American International Holdings's earnings power value is $-4.23. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


American International Holdings Earnings Power Value (EPV) Historical Data

The historical data trend for American International Holdings's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

American International Holdings Earnings Power Value (EPV) Chart

American International Holdings Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Earnings Power Value (EPV)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - -0.19 -2.67 -146.19 -3.63

American International Holdings Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -142.63 -154.13 -81.85 -3.63 -4.23

Competitive Comparison of American International Holdings's Earnings Power Value (EPV)

For the Personal Services subindustry, American International Holdings's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


American International Holdings's Earnings Power Value (EPV) Distribution in the Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, American International Holdings's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where American International Holdings's Earnings Power Value (EPV) falls into.



American International Holdings Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

American International Holdings's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 0.37
DDA 0.02
Operating Margin % -7,119.25
SGA * 25% 1.07
Tax Rate % 0.00
Maintenance Capex 0.13
Cash and Cash Equivalents 0.00
Short-Term Debt 5.51
Long-Term Debt 0.00
Shares Outstanding (Diluted) 67.49

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = -7,119.25%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $0.37 Mil, Average Operating Margin = -7,119.25%, Average Adjusted SGA = 1.07,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 0.37 * -7,119.25% +1.07 = $-25.084541033 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 0.00%, and "Normalized" EBIT = $-25.084541033 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = -25.084541033 * ( 1 - 0.00% ) = $-25.084541033 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 0.02 * 0.5 * 0.00% = $0 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = -25.084541033 + 0 = $-25.084541033 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
American International Holdings's Average Maintenance CAPEX = $0.13 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. American International Holdings's current cash and cash equivalent = $0.00 Mil.
American International Holdings's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 0.00 + 5.51 = $5.505 Mil.
American International Holdings's current Shares Outstanding (Diluted Average) = 67.49 Mil.

American International Holdings's Earnings Power Value (EPV) for Mar23 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( -25.084541033 - 0.13)/ 9%+0.00-5.505 )/67.49
=-4.23

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -4.2337130116157-0.0002 )/-4.2337130116157
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


American International Holdings  (OTCPK:AMIH) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


American International Holdings Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of American International Holdings's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


American International Holdings (American International Holdings) Business Description

Traded in Other Exchanges
N/A
Address
205S Bailey Street, Electra, TX, USA, 76360
American International Holdings Corp is a diversified holding company. The firm is engaged in acquiring, managing and operating health, wellness and medical spa/treatment facilities across the United States and abroad.
Executives
Michael David Mclaren director, 10 percent owner, officer: Chief Executive Officer 205 S BAILEY STREET, ELECTRA TX 76360
Gary Giles director 2632 TORREY PINE DRIVE, FORT WORTH TX 76109
Marble Trital Inc. 10 percent owner 90 STATE STREET, SUITE 700, OFFICE 40, ALBANY NY 12207
Kenny Myers director 5101 ADDISON CIRCLE,, UNIT 401,, ADDISON TX 75001
Lorraine Pamela D'alessio director 8200 WILSHIRE BLVD, BEVERLY HILLS, CALIFORNIA CA 90211
Peter Casey Jensen director 1052 MONTE CRISTO, PHOENIX AZ 85022
Jacob D. Cohen director, 10 percent owner, officer: CHIEF EXECUTIVE OFFICER 2101 GLENDALE DRIVE, PLANO TX 75023
Luis Alan Hernandez director, 10 percent owner, officer: CHIEF MARKETING OFFICER 11222 RICHMOND AVENUE SUITE 195, HOUSTON TX 77082
Esteban Alexander director, 10 percent owner, officer: CHIEF OPERATING OFFICER 11222 RICHMOND AVENUE, SUITE 195, HOUSTON TX 77082
Daniel Dror officer: Chairman & CEO 601 HANSON RD, KEMAH TX 77565-2701
Stump John W Iii other: Director 601 CIEN RD, SUITE 235, KEMAH TX 77565-3077
Sherry Lynne Couturier officer: VP & CFO 601 CIEN STREET, STE. 235, KEMAH TX 77565
American International Industries Inc 10 percent owner 601 CIEN ST, SUITE 235, KEMAH TX 77565-2701
Gary D Woerz officer: President and CFO 601 CIEN RD, SUITE 235, KEMAH TX 77565