GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » CPL Group PCL (BKK:CPL-R) » Definitions » Piotroski F-Score

CPL Group PCL (BKK:CPL-R) Piotroski F-Score : 5 (As of Sep. 20, 2024)


View and export this data going back to 1994. Start your Free Trial

What is CPL Group PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CPL Group PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CPL Group PCL's Piotroski F-Score or its related term are showing as below:

BKK:CPL-R' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of CPL Group PCL was 8. The lowest was 2. And the median was 4.


CPL Group PCL Piotroski F-Score Historical Data

The historical data trend for CPL Group PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CPL Group PCL Piotroski F-Score Chart

CPL Group PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 6.00 5.00 2.00

CPL Group PCL Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.00 2.00 3.00 5.00

Competitive Comparison of CPL Group PCL's Piotroski F-Score

For the Footwear & Accessories subindustry, CPL Group PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CPL Group PCL's Piotroski F-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, CPL Group PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CPL Group PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was -46.834 + -75.454 + 10.469 + 1.682 = ฿-110 Mil.
Cash Flow from Operations was -21.677 + -55.299 + 134.749 + 66.509 = ฿124 Mil.
Revenue was 470.583 + 399.936 + 548.766 + 505.466 = ฿1,925 Mil.
Gross Profit was 50.62 + 50.372 + 107.424 + 105.537 = ฿314 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was
(2429.908 + 2483.47 + 2490.325 + 2391.359 + 2398.194) / 5 = ฿2438.6512 Mil.
Total Assets at the begining of this year (Jun23) was ฿2,430 Mil.
Long-Term Debt & Capital Lease Obligation was ฿248 Mil.
Total Current Assets was ฿1,603 Mil.
Total Current Liabilities was ฿1,247 Mil.
Net Income was 22.498 + -17.059 + -31.699 + -16.436 = ฿-43 Mil.

Revenue was 616.261 + 451.756 + 510.068 + 460.898 = ฿2,039 Mil.
Gross Profit was 117.432 + 90.396 + 62.143 + 57.962 = ฿328 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was
(2408.304 + 2444.391 + 2483.197 + 2510.537 + 2429.908) / 5 = ฿2455.2674 Mil.
Total Assets at the begining of last year (Jun22) was ฿2,408 Mil.
Long-Term Debt & Capital Lease Obligation was ฿128 Mil.
Total Current Assets was ฿1,584 Mil.
Total Current Liabilities was ฿1,295 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CPL Group PCL's current Net Income (TTM) was -110. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CPL Group PCL's current Cash Flow from Operations (TTM) was 124. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=-110.137/2429.908
=-0.04532558

ROA (Last Year)=Net Income/Total Assets (Jun22)
=-42.696/2408.304
=-0.01772866

CPL Group PCL's return on assets of this year was -0.04532558. CPL Group PCL's return on assets of last year was -0.01772866. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CPL Group PCL's current Net Income (TTM) was -110. CPL Group PCL's current Cash Flow from Operations (TTM) was 124. ==> 124 > -110 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=248.335/2438.6512
=0.10183293

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=127.578/2455.2674
=0.05196094

CPL Group PCL's gearing of this year was 0.10183293. CPL Group PCL's gearing of last year was 0.05196094. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun24)=Total Current Assets/Total Current Liabilities
=1603.212/1247.033
=1.28562115

Current Ratio (Last Year: Jun23)=Total Current Assets/Total Current Liabilities
=1583.808/1295.316
=1.2227194

CPL Group PCL's current ratio of this year was 1.28562115. CPL Group PCL's current ratio of last year was 1.2227194. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CPL Group PCL's number of shares in issue this year was 439.844. CPL Group PCL's number of shares in issue last year was 439.844. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=313.953/1924.751
=0.16311357

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=327.933/2038.983
=0.16083165

CPL Group PCL's gross margin of this year was 0.16311357. CPL Group PCL's gross margin of last year was 0.16083165. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=1924.751/2429.908
=0.79210859

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=2038.983/2408.304
=0.84664685

CPL Group PCL's asset turnover of this year was 0.79210859. CPL Group PCL's asset turnover of last year was 0.84664685. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CPL Group PCL has an F-score of 5 indicating the company's financial situation is typical for a stable company.

CPL Group PCL  (BKK:CPL-R) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CPL Group PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CPL Group PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CPL Group PCL Business Description

Traded in Other Exchanges
Address
700 Moo 6 Sukhumvit Road, Bangpoo-Mai, Mueang Samutprakran, Samutprakarn, THA, 10280
CPL Group PCL is a leather manufacturer. It is engaged in the manufacturing and distribution of leather products, rendering of tanning service and manufacturing and distribution of personal protective equipment. Its product range includes Full Grain Leather and Suede Split Leather. Its leather is Nubuck Leather, Oil & Wax Leather, Pigment Leather, Sued Leather and Water Proof Leather. Its products manufactured for delivery to domestic and foreign shoe factories. The company's segments are Tannery industry segment which has revenue from sales of finished leather products and rendering service of tanning and Personal protective equipment segment which has revenue from sales of personal protective equipment products.

CPL Group PCL Headlines

No Headlines