GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Glow Energy PCL (BKK:GLOW-R) » Definitions » Piotroski F-Score

Glow Energy PCL (BKK:GLOW-R) Piotroski F-Score : 6 (As of May. 18, 2024)


View and export this data going back to 2005. Start your Free Trial

What is Glow Energy PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Glow Energy PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Glow Energy PCL's Piotroski F-Score or its related term are showing as below:

BKK:GLOW-R' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of Glow Energy PCL was 9. The lowest was 3. And the median was 7.


Glow Energy PCL Piotroski F-Score Historical Data

The historical data trend for Glow Energy PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Glow Energy PCL Piotroski F-Score Chart

Glow Energy PCL Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.00 7.00 7.00 8.00 6.00

Glow Energy PCL Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 6.00 5.00 6.00 6.00

Competitive Comparison of Glow Energy PCL's Piotroski F-Score

For the Utilities - Diversified subindustry, Glow Energy PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Glow Energy PCL's Piotroski F-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Glow Energy PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Glow Energy PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep19) TTM:Last Year (Sep18) TTM:
Net Income was 1855.163 + 1901.222 + 2089.11 + 1755.977 = ฿7,601 Mil.
Cash Flow from Operations was 2430.956 + 3212.491 + 3798.072 + 2892.691 = ฿12,334 Mil.
Revenue was 13223.631 + 11794.002 + 13080.945 + 12919.101 = ฿51,018 Mil.
Gross Profit was 3076.977 + 2162.966 + 3195.743 + 2686.113 = ฿11,122 Mil.
Average Total Assets from the begining of this year (Sep18)
to the end of this year (Sep19) was
(105063.642 + 104428.06 + 109061.413 + 106627.565 + 107622.248) / 5 = ฿106560.5856 Mil.
Total Assets at the begining of this year (Sep18) was ฿105,064 Mil.
Long-Term Debt & Capital Lease Obligation was ฿29,612 Mil.
Total Current Assets was ฿28,813 Mil.
Total Current Liabilities was ฿8,370 Mil.
Net Income was 1937.63 + 2614.165 + 1796.016 + 2113.884 = ฿8,462 Mil.

Revenue was 12425.576 + 12350.917 + 13388.948 + 13723.435 = ฿51,889 Mil.
Gross Profit was 2856.899 + 3257.73 + 3240.333 + 3136.894 = ฿12,492 Mil.
Average Total Assets from the begining of last year (Sep17)
to the end of last year (Sep18) was
(107981.602 + 106030.891 + 107104.575 + 105131.533 + 105063.642) / 5 = ฿106262.4486 Mil.
Total Assets at the begining of last year (Sep17) was ฿107,982 Mil.
Long-Term Debt & Capital Lease Obligation was ฿32,695 Mil.
Total Current Assets was ฿23,847 Mil.
Total Current Liabilities was ฿13,579 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Glow Energy PCL's current Net Income (TTM) was 7,601. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Glow Energy PCL's current Cash Flow from Operations (TTM) was 12,334. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep18)
=7601.472/105063.642
=0.07235112

ROA (Last Year)=Net Income/Total Assets (Sep17)
=8461.695/107981.602
=0.07836238

Glow Energy PCL's return on assets of this year was 0.07235112. Glow Energy PCL's return on assets of last year was 0.07836238. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Glow Energy PCL's current Net Income (TTM) was 7,601. Glow Energy PCL's current Cash Flow from Operations (TTM) was 12,334. ==> 12,334 > 7,601 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep18 to Sep19
=29611.685/106560.5856
=0.27788591

Gearing (Last Year: Sep18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep17 to Sep18
=32694.937/106262.4486
=0.30768101

Glow Energy PCL's gearing of this year was 0.27788591. Glow Energy PCL's gearing of last year was 0.30768101. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep19)=Total Current Assets/Total Current Liabilities
=28813.224/8370.318
=3.44230936

Current Ratio (Last Year: Sep18)=Total Current Assets/Total Current Liabilities
=23847.17/13579.055
=1.75617302

Glow Energy PCL's current ratio of this year was 3.44230936. Glow Energy PCL's current ratio of last year was 1.75617302. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Glow Energy PCL's number of shares in issue this year was 1463.314. Glow Energy PCL's number of shares in issue last year was 1457.851. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=11121.799/51017.679
=0.21799892

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=12491.856/51888.876
=0.24074247

Glow Energy PCL's gross margin of this year was 0.21799892. Glow Energy PCL's gross margin of last year was 0.24074247. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep18)
=51017.679/105063.642
=0.48558834

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep17)
=51888.876/107981.602
=0.48053442

Glow Energy PCL's asset turnover of this year was 0.48558834. Glow Energy PCL's asset turnover of last year was 0.48053442. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Glow Energy PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Glow Energy PCL  (BKK:GLOW-R) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Glow Energy PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Glow Energy PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Glow Energy PCL (BKK:GLOW-R) Business Description

Traded in Other Exchanges
N/A
Address
No. 1 South Sathorn Road, 38th Floor, 1 Empire Tower - Park Wing, Yannawa, Sathorn, Bangkok, THA, 10120
Glow Energy PCL is a power producing and utilities company based in Thailand. The core business is electricity generation for the Electricity Generating Authority of Thailand (EGAT) and Electricite du Laos (EDL). The company also generates and delivers electricity, steam, and processed water to industrial customers. The firm derives the majority of its revenue from electricity products and services. Glow is divided into Independent Power Producer, Cogeneration, and Renewable energy business lines. The firm operates its own production facilities. They are located in the Chonburi and Rayong provinces of Thailand and the Attapeu province of Laos.

Glow Energy PCL (BKK:GLOW-R) Headlines

No Headlines