GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Craft Brew Alliance Inc (NAS:BREW) » Definitions » Piotroski F-Score

Craft Brew Alliance (Craft Brew Alliance) Piotroski F-Score : 4 (As of Apr. 26, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Craft Brew Alliance Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Craft Brew Alliance has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Craft Brew Alliance's Piotroski F-Score or its related term are showing as below:

BREW' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of Craft Brew Alliance was 9. The lowest was 2. And the median was 6.


Craft Brew Alliance Piotroski F-Score Historical Data

The historical data trend for Craft Brew Alliance's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Craft Brew Alliance Piotroski F-Score Chart

Craft Brew Alliance Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 3.00 6.00 5.00 4.00

Craft Brew Alliance Quarterly Data
Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 4.00 5.00 4.00

Competitive Comparison of Craft Brew Alliance's Piotroski F-Score

For the Beverages - Brewers subindustry, Craft Brew Alliance's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Craft Brew Alliance's Piotroski F-Score Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Craft Brew Alliance's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Craft Brew Alliance's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun20) TTM:Last Year (Jun19) TTM:
Net Income was -1.224 + -6.941 + 0.598 + 0.424 = $-7.1 Mil.
Cash Flow from Operations was 30.354 + -7.466 + -7.218 + -0.744 = $14.9 Mil.
Revenue was 47.161 + 38.259 + 43.901 + 49.378 = $178.7 Mil.
Gross Profit was 13.304 + 10.075 + 15.183 + 13.748 = $52.3 Mil.
Average Total Assets from the begining of this year (Jun19)
to the end of this year (Jun20) was
(257.889 + 262.048 + 249.385 + 260.594 + 269.621) / 5 = $259.9074 Mil.
Total Assets at the begining of this year (Jun19) was $257.9 Mil.
Long-Term Debt & Capital Lease Obligation was $76.9 Mil.
Total Current Assets was $56.6 Mil.
Total Current Liabilities was $38.8 Mil.
Net Income was 0.061 + -0.532 + -7.364 + 2.61 = $-5.2 Mil.

Revenue was 52.889 + 43.987 + 46.992 + 60.559 = $204.4 Mil.
Gross Profit was 16.699 + 14.426 + 16.183 + 23.287 = $70.6 Mil.
Average Total Assets from the begining of last year (Jun18)
to the end of last year (Jun19) was
(197.541 + 196.548 + 236.047 + 257.73 + 257.889) / 5 = $229.151 Mil.
Total Assets at the begining of last year (Jun18) was $197.5 Mil.
Long-Term Debt & Capital Lease Obligation was $71.1 Mil.
Total Current Assets was $55.4 Mil.
Total Current Liabilities was $42.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Craft Brew Alliance's current Net Income (TTM) was -7.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Craft Brew Alliance's current Cash Flow from Operations (TTM) was 14.9. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun19)
=-7.143/257.889
=-0.02769796

ROA (Last Year)=Net Income/Total Assets (Jun18)
=-5.225/197.541
=-0.02645021

Craft Brew Alliance's return on assets of this year was -0.02769796. Craft Brew Alliance's return on assets of last year was -0.02645021. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Craft Brew Alliance's current Net Income (TTM) was -7.1. Craft Brew Alliance's current Cash Flow from Operations (TTM) was 14.9. ==> 14.9 > -7.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun19 to Jun20
=76.91/259.9074
=0.29591308

Gearing (Last Year: Jun19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun18 to Jun19
=71.057/229.151
=0.31008811

Craft Brew Alliance's gearing of this year was 0.29591308. Craft Brew Alliance's gearing of last year was 0.31008811. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun20)=Total Current Assets/Total Current Liabilities
=56.638/38.811
=1.45932854

Current Ratio (Last Year: Jun19)=Total Current Assets/Total Current Liabilities
=55.363/42.042
=1.31684982

Craft Brew Alliance's current ratio of this year was 1.45932854. Craft Brew Alliance's current ratio of last year was 1.31684982. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Craft Brew Alliance's number of shares in issue this year was 19.693. Craft Brew Alliance's number of shares in issue last year was 19.593. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=52.31/178.699
=0.29272688

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=70.595/204.427
=0.3453311

Craft Brew Alliance's gross margin of this year was 0.29272688. Craft Brew Alliance's gross margin of last year was 0.3453311. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun19)
=178.699/257.889
=0.6929299

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun18)
=204.427/197.541
=1.03485859

Craft Brew Alliance's asset turnover of this year was 0.6929299. Craft Brew Alliance's asset turnover of last year was 1.03485859. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Craft Brew Alliance has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Craft Brew Alliance  (NAS:BREW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Craft Brew Alliance Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Craft Brew Alliance's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Craft Brew Alliance (Craft Brew Alliance) Business Description

Traded in Other Exchanges
N/A
Address
929 North Russell Street, Portland, OR, USA, 97227-1733
Craft Brew Alliance Inc is a craft brewing company and a leader in brewing, and branding American craft beers. The company's brand portfolio consists of Redhook Brewery, Widmer Brothers Brewing, Kona Brewing Company, Omission Beer, Square Mile Cider Company, and Resignation Brewery. The crafts beers are brewed and packed in the location such as Portland, Oregon the Seattle suburb of Woodinville, Washington; Portsmouth, New Hampshire, and Kailua-Kona, Hawaii. Its segments are Beer Related operations and Brewpubs operations. The majority of the revenue is derived from brewing, and domestic and international sales, of craft beers and ciders.
Executives
Matthew Edgar Gilbertson director 125 WEST 24TH STREET NEW YORK NY 10011
Timothy P Boyle director 14375 NW SCIENCE PARK DRIVE, PORTLAND OR 97229
Christine Nicol Perich officer: Chief Financial & Strategy Off 1413 LINDEN LAKE ROAD FORT COLLINS CO 80524
Jacqueline S Woodward director 180 LINDEN ROAD PINEHURST NC 28374
Edwin A Smith officer: Principal Accounting Officer 929 NORTH RUSSELL STREET PORTLAND OR 97227
Nickolas A Mills director ONE BUSCH PLACE ST. LOUIS MO 63118
Derek Y Hahm officer: Chief Commercial Officer 929 NORTH RUSSELL STREET PORTLAND OR 97227
J Scott Mennen officer: Chief Operating Officer 929 NORTH RUSSELL STREET PORTLAND OR 97227
Kenneth C Kunze officer: Chief Marketing Officer 929 NORTH RUSSELL STREET PORTLAND OR 97227
Andrew J. Thomas officer: Chief Executive Officer 929 N. RUSSELL STREET PORTLAND OR 97227
Marc J Cramer director P.O. BOX 4525 PORTLAND OR 97208
Kevin R Kelly director 929 NORTH RUSSELL STREET PORTLAND OR 97227
David R Lord director 929 N RUSSELL STREET PORTLAND OR 97227
Paul D Davis director 4211 WILLIAMS AVENUE NORTH RENTON WA 98056
Vieira Joao Paulo Falcao director 125 WEST 24TH STREET NEW YORK NY 10011

Craft Brew Alliance (Craft Brew Alliance) Headlines

From GuruFocus

Investors Should Consider Adding Beer Company to Their Portfolios

By Mrinalini Chaudhuri Mrinalini Chaudhuri 12-29-2015