GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » CapitaLand Ltd (OTCPK:CLLDY) » Definitions » Piotroski F-Score

CapitaLand (CapitaLand) Piotroski F-Score : 0 (As of May. 05, 2024)


View and export this data going back to . Start your Free Trial

What is CapitaLand Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CapitaLand has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CapitaLand's Piotroski F-Score or its related term are showing as below:


CapitaLand Piotroski F-Score Historical Data

The historical data trend for CapitaLand's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CapitaLand Piotroski F-Score Chart

CapitaLand Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 6.00 5.00 7.00 4.00

CapitaLand Semi-Annual Data
Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 7.00 3.00 4.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec20) TTM:Last Year (Dec19) TTM:
Net Income was $-1,182 Mil.
Cash Flow from Operations was $1,147 Mil.
Revenue was $4,903 Mil.
Gross Profit was $2,191 Mil.
Average Total Assets from the begining of this year (Dec19)
to the end of this year (Dec20) was (60704.694 + 63321.734) / 2 = $62013.214 Mil.
Total Assets at the begining of this year (Dec19) was $60,705 Mil.
Long-Term Debt & Capital Lease Obligation was $22,682 Mil.
Total Current Assets was $14,554 Mil.
Total Current Liabilities was $10,311 Mil.
Net Income was $1,575 Mil.

Revenue was $4,596 Mil.
Gross Profit was $2,211 Mil.
Average Total Assets from the begining of last year (Dec18)
to the end of last year (Dec19) was (47174.224 + 60704.694) / 2 = $53939.459 Mil.
Total Assets at the begining of last year (Dec18) was $47,174 Mil.
Long-Term Debt & Capital Lease Obligation was $20,244 Mil.
Total Current Assets was $12,256 Mil.
Total Current Liabilities was $9,161 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CapitaLand's current Net Income (TTM) was -1,182. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CapitaLand's current Cash Flow from Operations (TTM) was 1,147. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec19)
=-1181.521/60704.694
=-0.01946342

ROA (Last Year)=Net Income/Total Assets (Dec18)
=1574.562/47174.224
=0.03337759

CapitaLand's return on assets of this year was -0.01946342. CapitaLand's return on assets of last year was 0.03337759. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CapitaLand's current Net Income (TTM) was -1,182. CapitaLand's current Cash Flow from Operations (TTM) was 1,147. ==> 1,147 > -1,182 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=22681.704/62013.214
=0.36575598

Gearing (Last Year: Dec19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec18 to Dec19
=20244.018/53939.459
=0.37530999

CapitaLand's gearing of this year was 0.36575598. CapitaLand's gearing of last year was 0.37530999. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec20)=Total Current Assets/Total Current Liabilities
=14553.988/10311.382
=1.41144882

Current Ratio (Last Year: Dec19)=Total Current Assets/Total Current Liabilities
=12255.794/9161.206
=1.33779264

CapitaLand's current ratio of this year was 1.41144882. CapitaLand's current ratio of last year was 1.33779264. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CapitaLand's number of shares in issue this year was 2542.585. CapitaLand's number of shares in issue last year was 2502.041. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2190.986/4902.861
=0.44687908

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2211.428/4596.214
=0.48114122

CapitaLand's gross margin of this year was 0.44687908. CapitaLand's gross margin of last year was 0.48114122. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec19)
=4902.861/60704.694
=0.08076576

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec18)
=4596.214/47174.224
=0.09743062

CapitaLand's asset turnover of this year was 0.08076576. CapitaLand's asset turnover of last year was 0.09743062. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CapitaLand has an F-score of 4 indicating the company's financial situation is typical for a stable company.

CapitaLand  (OTCPK:CLLDY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CapitaLand Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CapitaLand's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CapitaLand (CapitaLand) Business Description

Traded in Other Exchanges
N/A
Address
168 Robinson Road, No. 30-01 Capital Tower, Singapore, SGP, 068912
CapitaLand is a Singapore-headquartered real estate conglomerate, with operations in 30 countries. Its operation covers all phases of the real estate value chain, including design, development, and active asset management. Its property portfolio consists of retail, office, and business parks, and logistics. The lodging business include service residence and multifamily homes. The properties are held either at the CapitaLand level, or in listed REITs. The company holds large minority stakes in its listed entities and retains management rights over the trusts. The company's fund management business also include private funds. The listed REITs provide steady, recurring income in dividends and fee income.

CapitaLand (CapitaLand) Headlines