GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Dockwise Ltd (GREY:DOCKF) » Definitions » Piotroski F-Score

Dockwise (Dockwise) Piotroski F-Score : 0 (As of May. 01, 2024)


View and export this data going back to . Start your Free Trial

What is Dockwise Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dockwise has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Dockwise's Piotroski F-Score or its related term are showing as below:


Dockwise Piotroski F-Score Historical Data

The historical data trend for Dockwise's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dockwise Piotroski F-Score Chart

Dockwise Annual Data
Trend Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 3.00 7.00

Dockwise Quarterly Data
Dec05 Dec06 Dec07 Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 5.00 4.00 5.00 7.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec12) TTM:Last Year (Dec11) TTM:
Net Income was 8.996 + -8.397 + 3.484 + 16.993 = $21.1 Mil.
Cash Flow from Operations was 24.03 + -3.106 + 35.81 + 47.785 = $104.5 Mil.
Revenue was 112.994 + 96.588 + 135.744 + 157.313 = $502.6 Mil.
Gross Profit was 31.101 + 15.598 + 78.695 + -64.129 = $61.3 Mil.
Average Total Assets from the begining of this year (Dec11)
to the end of this year (Dec12) was
(1618.278 + 1648.41 + 1984.003 + 2193.307 + 2209.349) / 5 = $1930.6694 Mil.
Total Assets at the begining of this year (Dec11) was $1,618.3 Mil.
Long-Term Debt & Capital Lease Obligation was $503.1 Mil.
Total Current Assets was $201.7 Mil.
Total Current Liabilities was $470.1 Mil.
Net Income was -7.918 + 2.61 + 7.958 + -35.638 = $-33.0 Mil.

Revenue was 82.535 + 109.243 + 112.845 + 51.197 = $355.8 Mil.
Gross Profit was 17.565 + 24.654 + 62.945 + -82.465 = $22.7 Mil.
Average Total Assets from the begining of last year (Dec10)
to the end of last year (Dec11) was
(1628.293 + 1634.466 + 1642.144 + 1660.178 + 1618.278) / 5 = $1636.6718 Mil.
Total Assets at the begining of last year (Dec10) was $1,628.3 Mil.
Long-Term Debt & Capital Lease Obligation was $477.0 Mil.
Total Current Assets was $162.5 Mil.
Total Current Liabilities was $179.9 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dockwise's current Net Income (TTM) was 21.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Dockwise's current Cash Flow from Operations (TTM) was 104.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec11)
=21.076/1618.278
=0.01302372

ROA (Last Year)=Net Income/Total Assets (Dec10)
=-32.988/1628.293
=-0.02025925

Dockwise's return on assets of this year was 0.01302372. Dockwise's return on assets of last year was -0.02025925. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Dockwise's current Net Income (TTM) was 21.1. Dockwise's current Cash Flow from Operations (TTM) was 104.5. ==> 104.5 > 21.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec11 to Dec12
=503.082/1930.6694
=0.26057387

Gearing (Last Year: Dec11)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec10 to Dec11
=477.044/1636.6718
=0.291472

Dockwise's gearing of this year was 0.26057387. Dockwise's gearing of last year was 0.291472. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec12)=Total Current Assets/Total Current Liabilities
=201.71/470.149
=0.4290342

Current Ratio (Last Year: Dec11)=Total Current Assets/Total Current Liabilities
=162.529/179.919
=0.90334539

Dockwise's current ratio of this year was 0.4290342. Dockwise's current ratio of last year was 0.90334539. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Dockwise's number of shares in issue this year was 39.61. Dockwise's number of shares in issue last year was 28.93. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=61.265/502.639
=0.12188668

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=22.699/355.82
=0.06379349

Dockwise's gross margin of this year was 0.12188668. Dockwise's gross margin of last year was 0.06379349. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec11)
=502.639/1618.278
=0.31060115

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec10)
=355.82/1628.293
=0.21852332

Dockwise's asset turnover of this year was 0.31060115. Dockwise's asset turnover of last year was 0.21852332. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Dockwise has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Dockwise  (GREY:DOCKF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Dockwise Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Dockwise's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Dockwise (Dockwise) Business Description

Traded in Other Exchanges
N/A
Address
Lage Mosten 21, P.O. Box 3208, Breda, NLD, 4800
Dockwise Ltd provides transportation services to the offshore, onshore, and yachting industries; and installation services for heavy offshore platforms worldwide.