GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Drug Free Solution Inc (OTCPK:DSOL) » Definitions » Piotroski F-Score

Drug Free Solution (Drug Free Solution) Piotroski F-Score : 0 (As of May. 15, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Drug Free Solution Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Drug Free Solution has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Drug Free Solution's Piotroski F-Score or its related term are showing as below:


Drug Free Solution Piotroski F-Score Historical Data

The historical data trend for Drug Free Solution's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Drug Free Solution Piotroski F-Score Chart

Drug Free Solution Annual Data
Trend May12 May13
Piotroski F-Score
- -

Drug Free Solution Quarterly Data
Aug11 Nov11 Feb12 May12 Aug12 Nov12 Feb13 May13 Aug13 Nov13 Feb14
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb14) TTM:Last Year (Feb13) TTM:
Net Income was -0.572 + -0.05 + -0.125 + -0.12 = $-0.87 Mil.
Cash Flow from Operations was -0.53 + -0.045 + -0.058 + -0.103 = $-0.74 Mil.
Revenue was 0 + 0 + 0.002 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0.002 + 0 = $0.00 Mil.
Average Total Assets from the begining of this year (Feb13)
to the end of this year (Feb14) was
(0.033 + 0.012 + 0.005 + 0.05 + 0.052) / 5 = $0.0304 Mil.
Total Assets at the begining of this year (Feb13) was $0.03 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.01 Mil.
Total Current Liabilities was $0.39 Mil.
Net Income was -0.149 + -0.255 + -0.036 + -0.115 = $-0.56 Mil.

Revenue was -0.002 + 0 + 0 + 0 = $-0.00 Mil.
Gross Profit was -0.002 + 0 + 0 + 0 = $-0.00 Mil.
Average Total Assets from the begining of last year (Feb12)
to the end of last year (Feb13) was
(0.015 + 0.02 + 0.002 + 0.009 + 0.033) / 5 = $0.0158 Mil.
Total Assets at the begining of last year (Feb12) was $0.02 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.03 Mil.
Total Current Liabilities was $0.03 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Drug Free Solution's current Net Income (TTM) was -0.87. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Drug Free Solution's current Cash Flow from Operations (TTM) was -0.74. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb13)
=-0.867/0.033
=-26.27272727

ROA (Last Year)=Net Income/Total Assets (Feb12)
=-0.555/0.015
=-37

Drug Free Solution's return on assets of this year was -26.27272727. Drug Free Solution's return on assets of last year was -37. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Drug Free Solution's current Net Income (TTM) was -0.87. Drug Free Solution's current Cash Flow from Operations (TTM) was -0.74. ==> -0.74 > -0.87 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb13 to Feb14
=0/0.0304
=0

Gearing (Last Year: Feb13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb12 to Feb13
=0/0.0158
=0

Drug Free Solution's gearing of this year was 0. Drug Free Solution's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb14)=Total Current Assets/Total Current Liabilities
=0.007/0.391
=0.01790281

Current Ratio (Last Year: Feb13)=Total Current Assets/Total Current Liabilities
=0.026/0.032
=0.8125

Drug Free Solution's current ratio of this year was 0.01790281. Drug Free Solution's current ratio of last year was 0.8125. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Drug Free Solution's number of shares in issue this year was 34.975. Drug Free Solution's number of shares in issue last year was 28.386. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.002/0.002
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.002/-0.002
=1

Drug Free Solution's gross margin of this year was 1. Drug Free Solution's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb13)
=0.002/0.033
=0.06060606

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb12)
=-0.002/0.015
=-0.13333333

Drug Free Solution's asset turnover of this year was 0.06060606. Drug Free Solution's asset turnover of last year was -0.13333333. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Drug Free Solution has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Drug Free Solution  (OTCPK:DSOL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Drug Free Solution Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Drug Free Solution's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Drug Free Solution (Drug Free Solution) Business Description

Traded in Other Exchanges
N/A
Address
47 West Division Street, No. 113, Chicago, IL, USA, 60610
Drug Free Solution Inc is a United States based proprietary services, education, and holding company of the Living Breath Series and Protocols. It is engaged in delivering proprietary emotional wellness technology such as Living Breath Process. The company's signature product, the Daily Feelz, is a three-step process that combines self-analysis, breath, and proprietary language sequences. The Get Your Feelz On offers consumers, through a proprietary digital platform. These products primarily serve the Mental Health and Emotional Wellness markets along with their sub-markets which include Fitness and Mind-Body; Preventative and Personalized Medicine and Public Health; as well as Workplace Wellness.

Drug Free Solution (Drug Free Solution) Headlines