GURUFOCUS.COM » STOCK LIST » Technology » Software » Eos International Inc (OTCPK:EOSI) » Definitions » Piotroski F-Score

Eos International (Eos International) Piotroski F-Score : 0 (As of Jun. 13, 2024)


View and export this data going back to . Start your Free Trial

What is Eos International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Eos International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Eos International's Piotroski F-Score or its related term are showing as below:


Eos International Piotroski F-Score Historical Data

The historical data trend for Eos International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Eos International Piotroski F-Score Chart

Eos International Annual Data
Trend Dec92 Dec93 Dec94 Dec95 Dec99 Dec00 Dec01 Dec02 Sep03
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only - - - - -

Eos International Quarterly Data
Mar96 Jun96 Sep96 Dec99 Mar00 Jun00 Sep00 Dec00 Mar01 Jun01 Sep01 Dec01 Mar02 Jun02 Sep02 Dec02 Mar03 Jun03 Sep03 Dec03
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec03) TTM:Last Year (Dec02) TTM:
Net Income was -5.228 + -4.055 + -7.43 + 10.768 = $-5.9 Mil.
Cash Flow from Operations was -2.048 + -0.821 + -16.117 + 20.234 = $1.2 Mil.
Revenue was 23.826 + 24.813 + 23.098 + 71.98 = $143.7 Mil.
Gross Profit was 11.37 + 11.896 + 11.026 + 39.407 = $73.7 Mil.
Average Total Assets from the begining of this year (Dec02)
to the end of this year (Dec03) was
(41.75 + 61.624 + 55.986 + 70.678 + 72.821) / 5 = $60.5718 Mil.
Total Assets at the begining of this year (Dec02) was $41.8 Mil.
Long-Term Debt & Capital Lease Obligation was $12.1 Mil.
Total Current Assets was $50.4 Mil.
Total Current Liabilities was $32.7 Mil.
Net Income was 0.071 + -3.977 + -3.962 + 4.965 = $-2.9 Mil.

Revenue was 16.723 + 16.779 + 18.646 + 42.853 = $95.0 Mil.
Gross Profit was 7.478 + 7.934 + 8.147 + 19.803 = $43.4 Mil.
Average Total Assets from the begining of last year (Dec01)
to the end of last year (Dec02) was
(43.008 + 35.345 + 36.402 + 40.286 + 41.75) / 5 = $39.3582 Mil.
Total Assets at the begining of last year (Dec01) was $43.0 Mil.
Long-Term Debt & Capital Lease Obligation was $16.0 Mil.
Total Current Assets was $29.7 Mil.
Total Current Liabilities was $25.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Eos International's current Net Income (TTM) was -5.9. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Eos International's current Cash Flow from Operations (TTM) was 1.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec02)
=-5.945/41.75
=-0.14239521

ROA (Last Year)=Net Income/Total Assets (Dec01)
=-2.903/43.008
=-0.06749907

Eos International's return on assets of this year was -0.14239521. Eos International's return on assets of last year was -0.06749907. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Eos International's current Net Income (TTM) was -5.9. Eos International's current Cash Flow from Operations (TTM) was 1.2. ==> 1.2 > -5.9 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec03)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec02 to Dec03
=12.116/60.5718
=0.20002708

Gearing (Last Year: Dec02)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec01 to Dec02
=15.973/39.3582
=0.40583665

Eos International's gearing of this year was 0.20002708. Eos International's gearing of last year was 0.40583665. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec03)=Total Current Assets/Total Current Liabilities
=50.421/32.731
=1.54046622

Current Ratio (Last Year: Dec02)=Total Current Assets/Total Current Liabilities
=29.682/25.544
=1.16199499

Eos International's current ratio of this year was 1.54046622. Eos International's current ratio of last year was 1.16199499. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Eos International's number of shares in issue this year was 110.712. Eos International's number of shares in issue last year was 56.132. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=73.699/143.717
=0.51280642

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=43.362/95.001
=0.4564373

Eos International's gross margin of this year was 0.51280642. Eos International's gross margin of last year was 0.4564373. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec02)
=143.717/41.75
=3.44232335

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec01)
=95.001/43.008
=2.20891462

Eos International's asset turnover of this year was 3.44232335. Eos International's asset turnover of last year was 2.20891462. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Eos International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Eos International  (OTCPK:EOSI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Eos International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Eos International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Eos International (Eos International) Business Description

Traded in Other Exchanges
N/A
Address
2292 Faraday Avenue, Carlsbad, CA, USA, 92008-7208
Eos International Inc is engaged in development of cloud based special library software. The products offered by the company include BLUEcloud LSP, BLUEcloud campus, horizon, symphony, and EOS.Web.
Executives
Jose Jr Ferreira director, officer: President and CEO C/O NU SKIN ENTERPRISES INC, 75 WEST CENTER ST, PROVO UT 84601
Peebler Charles D Jr director
Jonathan C Klein director 2 CERF LANE, PO BOX 1032, MT. KISCO NY 10549
Marilyn R Seymann director 2813 E CAMELBACK ROAD, SUITE 480, PHOENIX AZ 85016
Peter A Lund director 236 LOCHA DRIVE, JUPITER FL 33458

Eos International (Eos International) Headlines

No Headlines