GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Forbes Energy Services Ltd (OTCPK:FLSS) » Definitions » Piotroski F-Score

Forbes Energy Services (Forbes Energy Services) Piotroski F-Score : 0 (As of May. 05, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Forbes Energy Services Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Forbes Energy Services has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Forbes Energy Services's Piotroski F-Score or its related term are showing as below:


Forbes Energy Services Piotroski F-Score Historical Data

The historical data trend for Forbes Energy Services's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Forbes Energy Services Piotroski F-Score Chart

Forbes Energy Services Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 2.00 5.00 3.00 3.00

Forbes Energy Services Quarterly Data
Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 3.00 4.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar20) TTM:Last Year (Mar19) TTM:
Net Income was -10.749 + -31.074 + -14.94 + -59.816 = $-116.6 Mil.
Cash Flow from Operations was -0.276 + 12.863 + 1.023 + 4.613 = $18.2 Mil.
Revenue was 51.065 + 44.194 + 34.775 + 30.463 = $160.5 Mil.
Gross Profit was 0.404 + -0.899 + -2.894 + -4.342 = $-7.7 Mil.
Average Total Assets from the begining of this year (Mar19)
to the end of this year (Mar20) was
(250.555 + 236.119 + 198.552 + 190.265 + 133.47) / 5 = $201.7922 Mil.
Total Assets at the begining of this year (Mar19) was $250.6 Mil.
Long-Term Debt & Capital Lease Obligation was $68.8 Mil.
Total Current Assets was $38.1 Mil.
Total Current Liabilities was $100.2 Mil.
Net Income was -8.766 + -6.433 + -8.879 + -11.634 = $-35.7 Mil.

Revenue was 41.241 + 47.612 + 56.454 + 58.388 = $203.7 Mil.
Gross Profit was -0.886 + 2.617 + 3.075 + 2.81 = $7.6 Mil.
Average Total Assets from the begining of last year (Mar18)
to the end of last year (Mar19) was
(197.006 + 187.729 + 186.971 + 256.385 + 250.555) / 5 = $215.7292 Mil.
Total Assets at the begining of last year (Mar18) was $197.0 Mil.
Long-Term Debt & Capital Lease Obligation was $130.8 Mil.
Total Current Assets was $66.2 Mil.
Total Current Liabilities was $39.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Forbes Energy Services's current Net Income (TTM) was -116.6. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Forbes Energy Services's current Cash Flow from Operations (TTM) was 18.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar19)
=-116.579/250.555
=-0.46528307

ROA (Last Year)=Net Income/Total Assets (Mar18)
=-35.712/197.006
=-0.18127367

Forbes Energy Services's return on assets of this year was -0.46528307. Forbes Energy Services's return on assets of last year was -0.18127367. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Forbes Energy Services's current Net Income (TTM) was -116.6. Forbes Energy Services's current Cash Flow from Operations (TTM) was 18.2. ==> 18.2 > -116.6 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar19 to Mar20
=68.816/201.7922
=0.34102408

Gearing (Last Year: Mar19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar18 to Mar19
=130.782/215.7292
=0.60623226

Forbes Energy Services's gearing of this year was 0.34102408. Forbes Energy Services's gearing of last year was 0.60623226. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar20)=Total Current Assets/Total Current Liabilities
=38.069/100.182
=0.3799984

Current Ratio (Last Year: Mar19)=Total Current Assets/Total Current Liabilities
=66.153/39.415
=1.67837118

Forbes Energy Services's current ratio of this year was 0.3799984. Forbes Energy Services's current ratio of last year was 1.67837118. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Forbes Energy Services's number of shares in issue this year was 5.523. Forbes Energy Services's number of shares in issue last year was 5.442. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-7.731/160.497
=-0.04816912

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=7.616/203.695
=0.03738923

Forbes Energy Services's gross margin of this year was -0.04816912. Forbes Energy Services's gross margin of last year was 0.03738923. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar19)
=160.497/250.555
=0.64056594

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar18)
=203.695/197.006
=1.03395328

Forbes Energy Services's asset turnover of this year was 0.64056594. Forbes Energy Services's asset turnover of last year was 1.03395328. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Forbes Energy Services has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Forbes Energy Services  (OTCPK:FLSS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Forbes Energy Services Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Forbes Energy Services's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Forbes Energy Services (Forbes Energy Services) Business Description

Traded in Other Exchanges
N/A
Address
3000 South Business Highway 281, Alice, TX, USA, 78332
Forbes Energy Services Ltd operates as an oilfield services contractor that provides a wide range of well site services to oil and natural gas drilling and producing companies to help develop and enhance the production of oil and natural gas. The company operates in three business segments namely Well Servicing which is the key revenue driver, Coiled Tubing, and Fluid Logistics. These services include fluid hauling, fluid disposal, well maintenance, completion services, workovers and recompletions, plugging and abandonment, and tubing testing. Geographically, it operates in South, East, Central, and West Texas.
Executives
Ascribe Associates Iii, Llc 10 percent owner, other: See Remarks 299 PARK AVENUE 34TH FLOOR NEW YORK NY 10171
Solace General Partner, Llc 10 percent owner, other: See Remarks 11111 SANTA MONICA BLVD, SUITE 1275 LOS ANGELES CA 90025
Solace Forbes Holdings, Llc 10 percent owner, other: See Remarks 11111 SANTA MONICA BLVD, SUITE 1275 LOS ANGELES CA 90025
American Securities Llc 10 percent owner, other: See Remarks 590 MADISON AVENUE, 38TH FLOOR, NEW YORK NY 10022
Ascribe Opportunities Fund Iii(b), L.p. 10 percent owner, other: See Remarks C/O ASOF ASSOCIATES III, LLC 299 PARK AVENUE, 34TH FLOOR NEW YORK NY 10171-8000
Ascribe Opportunities Fund Iii, L.p. 10 percent owner, other: See Remarks C/O ASOF ASSOCIATES III, LLC 299 PARK AVENUE, 34TH FLOOR NEW YORK NY 10171-8000
Solace Capital Special Situations Fund, L.p. 10 percent owner, other: See Remarks 11111 SANTA MONICA BOULEVARD SUITE 1275 LOS ANGELES CA 90025
Ascribe Capital Llc 10 percent owner, other: See Remarks 590 MADISON AVENUE 38TH FLOOR NEW YORK NY 10022
Ascribe Iii Investments Llc 10 percent owner, other: See Remarks 299 PARK AVENUE 34TH FLOOR NEW YORK NY 10171
Solace Capital Partners, L.p. 10 percent owner, other: See Remarks 11111 SANTA MONICA BLVD, SUITE 1275 LOS ANGELES CA 90025
L Melvin Cooper officer: Senior Vice President & CFO 2930 W. SAM HOUSTON PARKWAY N, SUITE 300, HOUSTON TX 77043
Steve Macek officer: EVP, COO 3000 SOUTH BUSINESS HIGHWAY 281 ALICE TX 78332
John E. Crisp director, officer: President & CEO 3000 SOUTH BUSINESS HIGHWAY 281 ALICE TX 78332
Joe Michetti officer: President & Co-COO of FES LLC 18001 HIGHWAY 105 WEST, SUITE 102 MONTGOMERY TX 77356
David B Rosenwasser director 3000 SOUTH BUSINESS HIGHWAY 281 ALICE TX 78332

Forbes Energy Services (Forbes Energy Services) Headlines