GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Navios Maritime Holdings Inc (FRA:3NTA) » Definitions » Piotroski F-Score

Navios Maritime Holdings (FRA:3NTA) Piotroski F-Score : 5 (As of May. 05, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Navios Maritime Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Navios Maritime Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Navios Maritime Holdings's Piotroski F-Score or its related term are showing as below:

FRA:3NTA' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Navios Maritime Holdings was 7. The lowest was 2. And the median was 4.


Navios Maritime Holdings Piotroski F-Score Historical Data

The historical data trend for Navios Maritime Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Navios Maritime Holdings Piotroski F-Score Chart

Navios Maritime Holdings Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 3.00 6.00 5.00

Navios Maritime Holdings Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 5.00 6.00 6.00 5.00

Competitive Comparison of Navios Maritime Holdings's Piotroski F-Score

For the Marine Shipping subindustry, Navios Maritime Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Navios Maritime Holdings's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Navios Maritime Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Navios Maritime Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 7.918 + 13.51 + 14.288 + 13.507 = €49.2 Mil.
Cash Flow from Operations was 3.085 + 1.318 + 24.305 + 3.018 = €31.7 Mil.
Revenue was 49.674 + 61.095 + 75.592 + 74.246 = €260.6 Mil.
Gross Profit was 9.496 + 22.427 + 25.887 + 22.325 = €80.1 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(921.5 + 872.55 + 855.88 + 875.259 + 891.38) / 5 = €883.3138 Mil.
Total Assets at the begining of this year (Sep22) was €921.5 Mil.
Long-Term Debt & Capital Lease Obligation was €608.2 Mil.
Total Current Assets was €114.5 Mil.
Total Current Liabilities was €95.7 Mil.
Net Income was 28.125 + -4.54 + 42.532 + 39.348 = €105.5 Mil.

Revenue was 43.505 + 53.712 + 65.449 + 75.181 = €237.8 Mil.
Gross Profit was 5.59 + 18.016 + 22.466 + 25.163 = €71.2 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(1490.965 + 1600.769 + 1547.528 + 1635.002 + 921.5) / 5 = €1439.1528 Mil.
Total Assets at the begining of last year (Sep21) was €1,491.0 Mil.
Long-Term Debt & Capital Lease Obligation was €669.3 Mil.
Total Current Assets was €157.9 Mil.
Total Current Liabilities was €91.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Navios Maritime Holdings's current Net Income (TTM) was 49.2. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Navios Maritime Holdings's current Cash Flow from Operations (TTM) was 31.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=49.223/921.5
=0.05341617

ROA (Last Year)=Net Income/Total Assets (Sep21)
=105.465/1490.965
=0.07073607

Navios Maritime Holdings's return on assets of this year was 0.05341617. Navios Maritime Holdings's return on assets of last year was 0.07073607. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Navios Maritime Holdings's current Net Income (TTM) was 49.2. Navios Maritime Holdings's current Cash Flow from Operations (TTM) was 31.7. ==> 31.7 <= 49.2 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=608.18/883.3138
=0.68852089

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=669.347/1439.1528
=0.46509794

Navios Maritime Holdings's gearing of this year was 0.68852089. Navios Maritime Holdings's gearing of last year was 0.46509794. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=114.522/95.673
=1.19701483

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=157.903/91.452
=1.72662162

Navios Maritime Holdings's current ratio of this year was 1.19701483. Navios Maritime Holdings's current ratio of last year was 1.72662162. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Navios Maritime Holdings's number of shares in issue this year was 0. Navios Maritime Holdings's number of shares in issue last year was 22.848. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=80.135/260.607
=0.30749366

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=71.235/237.847
=0.29949926

Navios Maritime Holdings's gross margin of this year was 0.30749366. Navios Maritime Holdings's gross margin of last year was 0.29949926. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=260.607/921.5
=0.28280738

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=237.847/1490.965
=0.15952554

Navios Maritime Holdings's asset turnover of this year was 0.28280738. Navios Maritime Holdings's asset turnover of last year was 0.15952554. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Navios Maritime Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Navios Maritime Holdings  (FRA:3NTA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Navios Maritime Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Navios Maritime Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Navios Maritime Holdings (FRA:3NTA) Business Description

Traded in Other Exchanges
Address
90 North Church Street, P.O. Box 309, Strathvale House, Grand Cayman, CYM, KY1-1104
Navios Maritime Holdings Inc is a shipping company which provides transportation, trading, storage, and logistics services for bulk cargoes. It operates a diverse portfolio of Capesize, Panamax, ultra-handymax and handy size bulk carriers. The company has two reportable segments namely the Dry Bulk Vessel Operations segment, the Logistics Business segment. Geographically, the company generates a majority of its revenue from South America.

Navios Maritime Holdings (FRA:3NTA) Headlines

No Headlines