GURUFOCUS.COM » STOCK LIST » Financial Services » Diversified Financial Services » Imagi International Holdings Ltd (FRA:BOI7) » Definitions » Piotroski F-Score

Imagi International Holdings (FRA:BOI7) Piotroski F-Score : 5 (As of May. 24, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Imagi International Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Imagi International Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Imagi International Holdings's Piotroski F-Score or its related term are showing as below:

FRA:BOI7' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Imagi International Holdings was 7. The lowest was 2. And the median was 4.


Imagi International Holdings Piotroski F-Score Historical Data

The historical data trend for Imagi International Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Imagi International Holdings Piotroski F-Score Chart

Imagi International Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 4.00 4.00 5.00 5.00

Imagi International Holdings Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 - 5.00 - 5.00

Competitive Comparison of Imagi International Holdings's Piotroski F-Score

For the Financial Conglomerates subindustry, Imagi International Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imagi International Holdings's Piotroski F-Score Distribution in the Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Imagi International Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Imagi International Holdings's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was €-1.51 Mil.
Cash Flow from Operations was €28.06 Mil.
Revenue was €5.96 Mil.
Gross Profit was €5.87 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (117.507 + 102.065) / 2 = €109.786 Mil.
Total Assets at the begining of this year (Dec22) was €117.51 Mil.
Long-Term Debt & Capital Lease Obligation was €0.06 Mil.
Total Current Assets was €53.79 Mil.
Total Current Liabilities was €4.20 Mil.
Net Income was €-1.33 Mil.

Revenue was €7.14 Mil.
Gross Profit was €6.94 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (103.995 + 117.507) / 2 = €110.751 Mil.
Total Assets at the begining of last year (Dec21) was €104.00 Mil.
Long-Term Debt & Capital Lease Obligation was €0.21 Mil.
Total Current Assets was €95.20 Mil.
Total Current Liabilities was €3.63 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Imagi International Holdings's current Net Income (TTM) was -1.51. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Imagi International Holdings's current Cash Flow from Operations (TTM) was 28.06. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-1.508/117.507
=-0.01283328

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-1.33/103.995
=-0.01278908

Imagi International Holdings's return on assets of this year was -0.01283328. Imagi International Holdings's return on assets of last year was -0.01278908. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Imagi International Holdings's current Net Income (TTM) was -1.51. Imagi International Holdings's current Cash Flow from Operations (TTM) was 28.06. ==> 28.06 > -1.51 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0.063/109.786
=0.00057384

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0.206/110.751
=0.00186003

Imagi International Holdings's gearing of this year was 0.00057384. Imagi International Holdings's gearing of last year was 0.00186003. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=53.786/4.195
=12.82145411

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=95.197/3.633
=26.20341316

Imagi International Holdings's current ratio of this year was 12.82145411. Imagi International Holdings's current ratio of last year was 26.20341316. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Imagi International Holdings's number of shares in issue this year was 829.922. Imagi International Holdings's number of shares in issue last year was 829.922. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5.873/5.955
=0.98623006

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6.944/7.139
=0.97268525

Imagi International Holdings's gross margin of this year was 0.98623006. Imagi International Holdings's gross margin of last year was 0.97268525. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=5.955/117.507
=0.05067783

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=7.139/103.995
=0.06864753

Imagi International Holdings's asset turnover of this year was 0.05067783. Imagi International Holdings's asset turnover of last year was 0.06864753. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Imagi International Holdings has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Imagi International Holdings  (FRA:BOI7) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Imagi International Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Imagi International Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Imagi International Holdings (FRA:BOI7) Business Description

Traded in Other Exchanges
Address
28 Marble Road, Room 2205-09, 22nd Floor, China United Centre, North Point, Hong Kong, HKG
Imagi International Holdings Ltd is an investment holding company. It is principally engaged in integrated financial services business, investment holdings, computer graphic imaging business, and entertainment business. The integrated financial services business of the company comprises securities investments and proprietary trading, the provision of securities brokerage services, margin financing services, placing and underwriting services, investment advisory and management services, and money lending services. The operating segments of the company include securities brokerage and asset management, provision of finance, trading of securities, and entertainment segment.

Imagi International Holdings (FRA:BOI7) Headlines

No Headlines