GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Celadon Group Inc (FRA:CG2) » Definitions » Piotroski F-Score

Celadon Group (FRA:CG2) Piotroski F-Score : 0 (As of May. 23, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Celadon Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Celadon Group has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Celadon Group's Piotroski F-Score or its related term are showing as below:


Celadon Group Piotroski F-Score Historical Data

The historical data trend for Celadon Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Celadon Group Piotroski F-Score Chart

Celadon Group Annual Data
Trend Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Jun15 Jun16
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 5.00 7.00 3.00

Celadon Group Quarterly Data
Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 3.00 3.00 4.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec16) TTM:Last Year (Dec15) TTM:
Net Income was 4.705 + 1.445 + -2.541 + -1.446 = €2.2 Mil.
Cash Flow from Operations was -16.538 + -8.623 + -8.033 + 63.981 = €30.8 Mil.
Revenue was 233.097 + 235.193 + 236.151 + 251.907 = €956.3 Mil.
Gross Profit was 197.071 + 196.098 + 195.658 + 205.058 = €793.9 Mil.
Average Total Assets from the begining of this year (Dec15)
to the end of this year (Dec16) was
(1073.49 + 1057.76 + 981.928 + 975.428 + 930.672) / 5 = €1003.8556 Mil.
Total Assets at the begining of this year (Dec15) was €1,073.5 Mil.
Long-Term Debt & Capital Lease Obligation was €280.7 Mil.
Total Current Assets was €184.5 Mil.
Total Current Liabilities was €201.5 Mil.
Net Income was 7.939 + 10.723 + 10.128 + 6.073 = €34.9 Mil.

Revenue was 214.093 + 225.662 + 237.114 + 252.816 = €929.7 Mil.
Gross Profit was 168.584 + 182.663 + 196.721 + 211.57 = €759.5 Mil.
Average Total Assets from the begining of last year (Dec14)
to the end of last year (Dec15) was
(710.076 + 888.527 + 1041.228 + 1124.639 + 1073.49) / 5 = €967.592 Mil.
Total Assets at the begining of last year (Dec14) was €710.1 Mil.
Long-Term Debt & Capital Lease Obligation was €433.3 Mil.
Total Current Assets was €312.9 Mil.
Total Current Liabilities was €190.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Celadon Group's current Net Income (TTM) was 2.2. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Celadon Group's current Cash Flow from Operations (TTM) was 30.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec15)
=2.163/1073.49
=0.00201492

ROA (Last Year)=Net Income/Total Assets (Dec14)
=34.863/710.076
=0.04909756

Celadon Group's return on assets of this year was 0.00201492. Celadon Group's return on assets of last year was 0.04909756. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Celadon Group's current Net Income (TTM) was 2.2. Celadon Group's current Cash Flow from Operations (TTM) was 30.8. ==> 30.8 > 2.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec15 to Dec16
=280.717/1003.8556
=0.27963882

Gearing (Last Year: Dec15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec14 to Dec15
=433.33/967.592
=0.44784372

Celadon Group's gearing of this year was 0.27963882. Celadon Group's gearing of last year was 0.44784372. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec16)=Total Current Assets/Total Current Liabilities
=184.508/201.451
=0.91589518

Current Ratio (Last Year: Dec15)=Total Current Assets/Total Current Liabilities
=312.881/190.311
=1.64405105

Celadon Group's current ratio of this year was 0.91589518. Celadon Group's current ratio of last year was 1.64405105. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Celadon Group's number of shares in issue this year was 27.639. Celadon Group's number of shares in issue last year was 27.94. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=793.885/956.348
=0.83012146

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=759.538/929.685
=0.81698425

Celadon Group's gross margin of this year was 0.83012146. Celadon Group's gross margin of last year was 0.81698425. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec15)
=956.348/1073.49
=0.89087742

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec14)
=929.685/710.076
=1.30927535

Celadon Group's asset turnover of this year was 0.89087742. Celadon Group's asset turnover of last year was 1.30927535. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Celadon Group has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Celadon Group  (FRA:CG2) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Celadon Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Celadon Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Celadon Group (FRA:CG2) Business Description

Traded in Other Exchanges
N/A
Address
9503 East 33rd Street, One Celadon Drive, Indianapolis, IN, USA, 46235
Celadon Group Inc is a United States based company truckload freight transportation provider. Through its subsidiaries, the company provides long haul, regional, local, dedicated, intermodal, temperature-protect, and expedited freight service across the United States, Canada, and Mexico. It also offers freight brokerage services, freight management, as well as supply chain management solutions, including logistics, warehousing, and distribution. The operating segments of the company are Asset-based, Asset-light and Equipment leasing and services.

Celadon Group (FRA:CG2) Headlines

No Headlines