GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Cadogan Energy Solutions PLC (FRA:CPD) » Definitions » Piotroski F-Score

Cadogan Energy Solutions (FRA:CPD) Piotroski F-Score : 4 (As of May. 25, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Cadogan Energy Solutions Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cadogan Energy Solutions has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cadogan Energy Solutions's Piotroski F-Score or its related term are showing as below:

FRA:CPD' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Cadogan Energy Solutions was 7. The lowest was 3. And the median was 4.


Cadogan Energy Solutions Piotroski F-Score Historical Data

The historical data trend for Cadogan Energy Solutions's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cadogan Energy Solutions Piotroski F-Score Chart

Cadogan Energy Solutions Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 4.00 6.00 6.00 4.00

Cadogan Energy Solutions Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 6.00 - 4.00

Competitive Comparison of Cadogan Energy Solutions's Piotroski F-Score

For the Oil & Gas E&P subindustry, Cadogan Energy Solutions's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cadogan Energy Solutions's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Cadogan Energy Solutions's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cadogan Energy Solutions's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was €1.16 Mil.
Cash Flow from Operations was €-0.52 Mil.
Revenue was €6.92 Mil.
Gross Profit was €1.98 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (35.336 + 35.109) / 2 = €35.2225 Mil.
Total Assets at the begining of this year (Dec22) was €35.34 Mil.
Long-Term Debt & Capital Lease Obligation was €0.14 Mil.
Total Current Assets was €29.26 Mil.
Total Current Liabilities was €1.45 Mil.
Net Income was €-1.48 Mil.

Revenue was €8.00 Mil.
Gross Profit was €2.76 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (37.488 + 35.336) / 2 = €36.412 Mil.
Total Assets at the begining of last year (Dec21) was €37.49 Mil.
Long-Term Debt & Capital Lease Obligation was €0.03 Mil.
Total Current Assets was €28.67 Mil.
Total Current Liabilities was €1.53 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cadogan Energy Solutions's current Net Income (TTM) was 1.16. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cadogan Energy Solutions's current Cash Flow from Operations (TTM) was -0.52. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1.155/35.336
=0.03268621

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-1.475/37.488
=-0.03934592

Cadogan Energy Solutions's return on assets of this year was 0.03268621. Cadogan Energy Solutions's return on assets of last year was -0.03934592. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cadogan Energy Solutions's current Net Income (TTM) was 1.16. Cadogan Energy Solutions's current Cash Flow from Operations (TTM) was -0.52. ==> -0.52 <= 1.16 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0.136/35.2225
=0.00386117

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0.026/36.412
=0.00071405

Cadogan Energy Solutions's gearing of this year was 0.00386117. Cadogan Energy Solutions's gearing of last year was 0.00071405. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=29.255/1.453
=20.13420509

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=28.671/1.526
=18.78833552

Cadogan Energy Solutions's current ratio of this year was 20.13420509. Cadogan Energy Solutions's current ratio of last year was 18.78833552. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cadogan Energy Solutions's number of shares in issue this year was 244.128. Cadogan Energy Solutions's number of shares in issue last year was 244.128. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1.98/6.923
=0.28600318

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2.756/7.998
=0.34458615

Cadogan Energy Solutions's gross margin of this year was 0.28600318. Cadogan Energy Solutions's gross margin of last year was 0.34458615. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=6.923/35.336
=0.19591918

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=7.998/37.488
=0.21334827

Cadogan Energy Solutions's asset turnover of this year was 0.19591918. Cadogan Energy Solutions's asset turnover of last year was 0.21334827. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cadogan Energy Solutions has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Cadogan Energy Solutions  (FRA:CPD) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cadogan Energy Solutions Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cadogan Energy Solutions's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cadogan Energy Solutions (FRA:CPD) Business Description

Traded in Other Exchanges
Address
60 Gracechurch Street, 6th Floor, London, GBR, EC3V 0HR
Cadogan Energy Solutions PLC is an independent energy company, which operates an exploration and production license in Western Ukraine, conducts gas trading operations, and provides services to E&P companies. The objective of the company is to be a diversified energy group making investments offering energy solutions and alternative services with a lower environmental impact. It has two operating segments; the Exploration and Production segment includes E&P activities on the exploration and production licenses for natural gas, oil, and condensate, and the Trading segment includes the Import of natural gas from European countries and Local purchase and sales of natural gas operations with physical delivery of natural gas.

Cadogan Energy Solutions (FRA:CPD) Headlines

No Headlines