GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Dover Saddlery Inc (FRA:D1R) » Definitions » Piotroski F-Score

Doverddlery (FRA:D1R) Piotroski F-Score : 0 (As of May. 24, 2024)


View and export this data going back to . Start your Free Trial

What is Doverddlery Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Doverddlery has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Doverddlery's Piotroski F-Score or its related term are showing as below:


Doverddlery Piotroski F-Score Historical Data

The historical data trend for Doverddlery's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Doverddlery Piotroski F-Score Chart

Doverddlery Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 5.00 4.00 2.00

Doverddlery Quarterly Data
Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 3.00 2.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar15) TTM:Last Year (Mar14) TTM:
Net Income was 0.192 + 0.163 + 1.056 + -0.717 = €0.69 Mil.
Cash Flow from Operations was 0.068 + -0.327 + 3.579 + -3.572 = €-0.25 Mil.
Revenue was 17.939 + 19.147 + 26.815 + 21.118 = €85.02 Mil.
Gross Profit was 6.895 + 7.415 + 10.952 + 7.795 = €33.06 Mil.
Average Total Assets from the begining of this year (Mar14)
to the end of this year (Mar15) was
(28.692 + 29.925 + 34.262 + 35.103 + 45.237) / 5 = €34.6438 Mil.
Total Assets at the begining of this year (Mar14) was €28.69 Mil.
Long-Term Debt & Capital Lease Obligation was €17.47 Mil.
Total Current Assets was €35.17 Mil.
Total Current Liabilities was €11.54 Mil.
Net Income was 0.269 + 0.331 + 0.972 + -0.393 = €1.18 Mil.

Revenue was 17.391 + 16.916 + 22.089 + 14.252 = €70.65 Mil.
Gross Profit was 6.547 + 6.411 + 9.569 + 5.115 = €27.64 Mil.
Average Total Assets from the begining of last year (Mar13)
to the end of last year (Mar14) was
(25.299 + 25.402 + 26.553 + 26.188 + 28.692) / 5 = €26.4268 Mil.
Total Assets at the begining of last year (Mar13) was €25.30 Mil.
Long-Term Debt & Capital Lease Obligation was €10.34 Mil.
Total Current Assets was €23.02 Mil.
Total Current Liabilities was €6.74 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Doverddlery's current Net Income (TTM) was 0.69. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Doverddlery's current Cash Flow from Operations (TTM) was -0.25. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar14)
=0.694/28.692
=0.02418793

ROA (Last Year)=Net Income/Total Assets (Mar13)
=1.179/25.299
=0.04660263

Doverddlery's return on assets of this year was 0.02418793. Doverddlery's return on assets of last year was 0.04660263. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Doverddlery's current Net Income (TTM) was 0.69. Doverddlery's current Cash Flow from Operations (TTM) was -0.25. ==> -0.25 <= 0.69 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar14 to Mar15
=17.473/34.6438
=0.50436153

Gearing (Last Year: Mar14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar13 to Mar14
=10.344/26.4268
=0.39142083

Doverddlery's gearing of this year was 0.50436153. Doverddlery's gearing of last year was 0.39142083. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar15)=Total Current Assets/Total Current Liabilities
=35.171/11.537
=3.04853948

Current Ratio (Last Year: Mar14)=Total Current Assets/Total Current Liabilities
=23.019/6.736
=3.41730998

Doverddlery's current ratio of this year was 3.04853948. Doverddlery's current ratio of last year was 3.41730998. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Doverddlery's number of shares in issue this year was 5.409. Doverddlery's number of shares in issue last year was 5.352. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=33.057/85.019
=0.38881897

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=27.642/70.648
=0.39126373

Doverddlery's gross margin of this year was 0.38881897. Doverddlery's gross margin of last year was 0.39126373. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar14)
=85.019/28.692
=2.96316046

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar13)
=70.648/25.299
=2.79252144

Doverddlery's asset turnover of this year was 2.96316046. Doverddlery's asset turnover of last year was 2.79252144. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+0+0+0+1
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Doverddlery has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Doverddlery  (FRA:D1R) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Doverddlery Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Doverddlery's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Doverddlery (FRA:D1R) Business Description

Traded in Other Exchanges
N/A
Address
Dover Saddlery, Inc. is a Delaware Corporation. The Company was founded in 1975. It is a specialty retailer and the largest multi-channel marketer of premium, equestrian products in the U.S. The Company sells its products through a multi-channel strategy, including direct and retail. The Company offers a comprehensive selection of products required to own, ride, train and compete with a horse. The Company's equestrian product line includes a broad variety of separate items such as saddles, tack, specialized apparel, footwear, horse clothing, horse health and stable products. The Company has established itself as the largest multi-channel marketer of equestrian tack, specialized apparel, horse care and stable products in the U.S. and plans to continue its multi-channel retail strategy to capitalize on strong brand equity and utilize its customer database. This multi-channel strategy enables it to capture customer data, achieve operational synergies, provide a seamless and convenient shopping experience for its customers, cross market its products and reinforce its brand across channels. As of December 31, 2012, it operated seventeen stores under the Dover Saddlery brand and one store under the Smith Brothers brand. The Company is subject to numerous regulations governing the Internet and e-commerce, retailers generally, the importation, promotion and sale of merchandise, and the operation of retail stores and warehouse facilities.

Doverddlery (FRA:D1R) Headlines

No Headlines