GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Furniture Brands International, Inc. (FRA:FBN1) » Definitions » Piotroski F-Score

Furniture Brands International, (FRA:FBN1) Piotroski F-Score : 0 (As of May. 05, 2024)


View and export this data going back to . Start your Free Trial

What is Furniture Brands International, Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Furniture Brands International, has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Furniture Brands International,'s Piotroski F-Score or its related term are showing as below:


Furniture Brands International, Piotroski F-Score Historical Data

The historical data trend for Furniture Brands International,'s Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Furniture Brands International, Piotroski F-Score Chart

Furniture Brands International, Annual Data
Trend Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 7.00 6.00 3.00 2.00

Furniture Brands International, Quarterly Data
Sep08 Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 2.00 2.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun13) TTM:Last Year (Jun12) TTM:
Net Income was -13.953 + -17.448 + -16.369 + -30.942 = €-78.7 Mil.
Cash Flow from Operations was -0.109 + -19.929 + -8.787 + 0.53 = €-28.3 Mil.
Revenue was 198.376 + 201.132 + 196.649 + 193.278 = €789.4 Mil.
Gross Profit was 42.09 + 41.608 + 39.741 + 35.359 = €158.8 Mil.
Average Total Assets from the begining of this year (Jun12)
to the end of this year (Jun13) was
(505.436 + 500.97 + 471.252 + 460.353 + 414.423) / 5 = €470.4868 Mil.
Total Assets at the begining of this year (Jun12) was €505.4 Mil.
Long-Term Debt & Capital Lease Obligation was €89.3 Mil.
Total Current Assets was €268.9 Mil.
Total Current Liabilities was €119.7 Mil.
Net Income was -17.845 + -7.218 + 0.287 + -5.396 = €-30.2 Mil.

Revenue was 187.6 + 194.207 + 217.454 + 211.583 = €810.8 Mil.
Gross Profit was 41.832 + 44.69 + 54.082 + 51.014 = €191.6 Mil.
Average Total Assets from the begining of last year (Jun11)
to the end of last year (Jun12) was
(469.919 + 465.019 + 467.017 + 471.262 + 505.436) / 5 = €475.7306 Mil.
Total Assets at the begining of last year (Jun11) was €469.9 Mil.
Long-Term Debt & Capital Lease Obligation was €61.4 Mil.
Total Current Assets was €318.0 Mil.
Total Current Liabilities was €135.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Furniture Brands International,'s current Net Income (TTM) was -78.7. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Furniture Brands International,'s current Cash Flow from Operations (TTM) was -28.3. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun12)
=-78.712/505.436
=-0.15573089

ROA (Last Year)=Net Income/Total Assets (Jun11)
=-30.172/469.919
=-0.06420681

Furniture Brands International,'s return on assets of this year was -0.15573089. Furniture Brands International,'s return on assets of last year was -0.06420681. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Furniture Brands International,'s current Net Income (TTM) was -78.7. Furniture Brands International,'s current Cash Flow from Operations (TTM) was -28.3. ==> -28.3 > -78.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun12 to Jun13
=89.252/470.4868
=0.18970139

Gearing (Last Year: Jun12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun11 to Jun12
=61.369/475.7306
=0.12899948

Furniture Brands International,'s gearing of this year was 0.18970139. Furniture Brands International,'s gearing of last year was 0.12899948. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun13)=Total Current Assets/Total Current Liabilities
=268.883/119.691
=2.24647634

Current Ratio (Last Year: Jun12)=Total Current Assets/Total Current Liabilities
=317.986/135.143
=2.35295946

Furniture Brands International,'s current ratio of this year was 2.24647634. Furniture Brands International,'s current ratio of last year was 2.35295946. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Furniture Brands International,'s number of shares in issue this year was 7.929. Furniture Brands International,'s number of shares in issue last year was 7.877. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=158.798/789.435
=0.20115399

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=191.618/810.844
=0.23631919

Furniture Brands International,'s gross margin of this year was 0.20115399. Furniture Brands International,'s gross margin of last year was 0.23631919. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun12)
=789.435/505.436
=1.56188914

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun11)
=810.844/469.919
=1.72549737

Furniture Brands International,'s asset turnover of this year was 1.56188914. Furniture Brands International,'s asset turnover of last year was 1.72549737. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+0+0
=1

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Furniture Brands International, has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

Furniture Brands International,  (FRA:FBN1) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Furniture Brands International, Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Furniture Brands International,'s Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Furniture Brands International, (FRA:FBN1) Business Description

Traded in Other Exchanges
N/A
Address
Furniture Brands International, Inc., is a Delaware corporation, which was organized in 1921 as a holding company. The Company is engaged in designing, manufacturing, sourcing and retailing of home furnishings. It markets products through a wide range of channels, including its own Thomasville retail stores and through interior designers, multi-line/independent retailers and mass merchant stores. Its portfolio includes Thomasville, Broyhill, Lane, Drexel Heritage, Henredon, Pearson, Hickory Chair, Lane Venture, Maitland-Smith and La Barge. Through these brands, the Company offers case goods, consisting of bedroom, dining room, and living room wood furniture; stationary upholstery products, consisting of sofas, loveseats, sectionals, and chairs; motion upholstered furniture, consisting of recliners and sleep sofas; occasional furniture, consisting of wood, metal and glass tables, accent pieces, home entertainment centers, and home office furniture; and decorative accessories and accent pieces. The Company's brands are featured in every price and product category in the residential furniture industry. Each of its brands targets specific customers in relation to style and price point. The raw materials used in manufacturing its products include lumber, veneers, plywood, fiberboard, particleboard, steel, paper, hardware, adhesives, finishing materials, glass, mirrored glass, fabrics, leathers, metals, stone, synthetics and upholstered filling material. The Company's products compete against domestic manufacturers, importers, and foreign manufacturers entering the United States market; as well as increased direct importing by some larger retailers. Its competitors include: Ashley Furniture Industries, Inc.; La-Z-Boy Incorporated; Ethan Allen Interiors Inc., and many other home furnishings retailers and manufacturers. The elements of competition include price, style, quality, service, brand and marketing.

Furniture Brands International, (FRA:FBN1) Headlines

No Headlines