GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Heritage Oil PLC (FRA:HOI) » Definitions » Piotroski F-Score

Heritage Oil (FRA:HOI) Piotroski F-Score : 4 (As of May. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Heritage Oil Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heritage Oil has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Heritage Oil's Piotroski F-Score or its related term are showing as below:

FRA:HOI' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Heritage Oil was 7. The lowest was 2. And the median was 5.


Heritage Oil Piotroski F-Score Historical Data

The historical data trend for Heritage Oil's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heritage Oil Piotroski F-Score Chart

Heritage Oil Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 4.00 5.00 4.00

Heritage Oil Semi-Annual Data
Dec97 Dec98 Dec99 Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 4.00 5.00 4.00

Competitive Comparison of Heritage Oil's Piotroski F-Score

For the Oil & Gas E&P subindustry, Heritage Oil's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heritage Oil's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Heritage Oil's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Heritage Oil's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec13) TTM:Last Year (Dec12) TTM:
Net Income was €-280.0 Mil.
Cash Flow from Operations was €162.0 Mil.
Revenue was €315.3 Mil.
Gross Profit was €218.6 Mil.
Average Total Assets from the begining of this year (Dec12)
to the end of this year (Dec13) was (2763.635 + 2386.909) / 2 = €2575.272 Mil.
Total Assets at the begining of this year (Dec12) was €2,763.6 Mil.
Long-Term Debt & Capital Lease Obligation was €293.7 Mil.
Total Current Assets was €194.2 Mil.
Total Current Liabilities was €267.0 Mil.
Net Income was €198.1 Mil.

Revenue was €6.7 Mil.
Gross Profit was €3.8 Mil.
Average Total Assets from the begining of last year (Dec11)
to the end of last year (Dec12) was (845.141 + 2763.635) / 2 = €1804.388 Mil.
Total Assets at the begining of last year (Dec11) was €845.1 Mil.
Long-Term Debt & Capital Lease Obligation was €23.4 Mil.
Total Current Assets was €492.5 Mil.
Total Current Liabilities was €545.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heritage Oil's current Net Income (TTM) was -280.0. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heritage Oil's current Cash Flow from Operations (TTM) was 162.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec12)
=-279.981/2763.635
=-0.10130896

ROA (Last Year)=Net Income/Total Assets (Dec11)
=198.125/845.141
=0.23442834

Heritage Oil's return on assets of this year was -0.10130896. Heritage Oil's return on assets of last year was 0.23442834. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Heritage Oil's current Net Income (TTM) was -280.0. Heritage Oil's current Cash Flow from Operations (TTM) was 162.0. ==> 162.0 > -280.0 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec12 to Dec13
=293.68/2575.272
=0.11403844

Gearing (Last Year: Dec12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec11 to Dec12
=23.437/1804.388
=0.01298889

Heritage Oil's gearing of this year was 0.11403844. Heritage Oil's gearing of last year was 0.01298889. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec13)=Total Current Assets/Total Current Liabilities
=194.165/266.952
=0.7273405

Current Ratio (Last Year: Dec12)=Total Current Assets/Total Current Liabilities
=492.544/545.811
=0.90240761

Heritage Oil's current ratio of this year was 0.7273405. Heritage Oil's current ratio of last year was 0.90240761. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Heritage Oil's number of shares in issue this year was 274.083. Heritage Oil's number of shares in issue last year was 270.23. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=218.639/315.305
=0.69342066

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3.769/6.732
=0.55986334

Heritage Oil's gross margin of this year was 0.69342066. Heritage Oil's gross margin of last year was 0.55986334. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec12)
=315.305/2763.635
=0.11409068

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec11)
=6.732/845.141
=0.00796553

Heritage Oil's asset turnover of this year was 0.11409068. Heritage Oil's asset turnover of last year was 0.00796553. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+0+1+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heritage Oil has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Heritage Oil  (FRA:HOI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Heritage Oil Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Heritage Oil's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Heritage Oil (FRA:HOI) Business Description

Traded in Other Exchanges
N/A
Address
Heritage Oil PLC was incorporated under the Jersey Companies Law on 6 February 2008 as Heritage Oil Limited. The Company changed its name to Heritage Oil Plc on 18 June 2009. The Company is an independent international oil and gas company. The Company is engaged in the exploration, development and production of petroleum and natural gas in Africa, the Middle East and Russia. The Company has exploration projects in Nigeria, Russia, Tanzania, Papua New Guinea, Malta, Pakistan and Libya. The Company has producing assets in Nigeria and Russia and exploration assets in Tanzania, Papua New Guinea, Malta, Libya and Pakistan.

Heritage Oil (FRA:HOI) Headlines

No Headlines