GURUFOCUS.COM » STOCK LIST » Technology » Software » Digital River Inc (FRA:RIV) » Definitions » Piotroski F-Score

Digital River (FRA:RIV) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Digital River Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Digital River has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Digital River's Piotroski F-Score or its related term are showing as below:


Digital River Piotroski F-Score Historical Data

The historical data trend for Digital River's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Digital River Piotroski F-Score Chart

Digital River Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 6.00 5.00 4.00

Digital River Quarterly Data
Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 6.00 7.00 7.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep14) TTM:Last Year (Sep13) TTM:
Net Income was 0.056 + -4.037 + -5.324 + 3.224 = €-6.1 Mil.
Cash Flow from Operations was 22.093 + -7.537 + 9.638 + 4.29 = €28.5 Mil.
Revenue was 73.902 + 70.714 + 64.316 + 68.936 = €277.9 Mil.
Gross Profit was 60.591 + 57.591 + 51.937 + 54.732 = €224.9 Mil.
Average Total Assets from the begining of this year (Sep13)
to the end of this year (Sep14) was
(709.803 + 716.257 + 548.745 + 547.134 + 569.877) / 5 = €618.3632 Mil.
Total Assets at the begining of this year (Sep13) was €709.8 Mil.
Long-Term Debt & Capital Lease Obligation was €104.9 Mil.
Total Current Assets was €370.0 Mil.
Total Current Liabilities was €178.6 Mil.
Net Income was -152.454 + -8.774 + -0.661 + -9.34 = €-171.2 Mil.

Revenue was 74.767 + 85.708 + 68.344 + 65.27 = €294.1 Mil.
Gross Profit was 60.33 + 68.72 + 55.411 + 53.149 = €237.6 Mil.
Average Total Assets from the begining of last year (Sep12)
to the end of last year (Sep13) was
(974.175 + 801.84 + 800.397 + 723.247 + 709.803) / 5 = €801.8924 Mil.
Total Assets at the begining of last year (Sep12) was €974.2 Mil.
Long-Term Debt & Capital Lease Obligation was €221.2 Mil.
Total Current Assets was €498.8 Mil.
Total Current Liabilities was €179.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Digital River's current Net Income (TTM) was -6.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Digital River's current Cash Flow from Operations (TTM) was 28.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep13)
=-6.081/709.803
=-0.00856717

ROA (Last Year)=Net Income/Total Assets (Sep12)
=-171.229/974.175
=-0.17576821

Digital River's return on assets of this year was -0.00856717. Digital River's return on assets of last year was -0.17576821. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Digital River's current Net Income (TTM) was -6.1. Digital River's current Cash Flow from Operations (TTM) was 28.5. ==> 28.5 > -6.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep13 to Sep14
=104.9/618.3632
=0.1696414

Gearing (Last Year: Sep13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep12 to Sep13
=221.221/801.8924
=0.27587367

Digital River's gearing of this year was 0.1696414. Digital River's gearing of last year was 0.27587367. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep14)=Total Current Assets/Total Current Liabilities
=370.049/178.611
=2.07181529

Current Ratio (Last Year: Sep13)=Total Current Assets/Total Current Liabilities
=498.823/179.002
=2.78668953

Digital River's current ratio of this year was 2.07181529. Digital River's current ratio of last year was 2.78668953. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Digital River's number of shares in issue this year was 30.126. Digital River's number of shares in issue last year was 31.487. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=224.851/277.868
=0.80920077

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=237.61/294.089
=0.80795269

Digital River's gross margin of this year was 0.80920077. Digital River's gross margin of last year was 0.80795269. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep13)
=277.868/709.803
=0.391472

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep12)
=294.089/974.175
=0.30188518

Digital River's asset turnover of this year was 0.391472. Digital River's asset turnover of last year was 0.30188518. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Digital River has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Digital River  (FRA:RIV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Digital River Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Digital River's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Digital River (FRA:RIV) Business Description

Traded in Other Exchanges
N/A
Address
Digital River, Inc., was incorporated in Delaware in February 1994. The Company provides end-to-end e-commerce and marketing solutions to a variety of companies in software, consumer electronics, computer games, video games, and other markets. It offers its clients, services that enables them to quickly and cost effectively establish an online sales channel capability and to subsequently manage and grow online sales while mitigating risks. Its services include design, development and hosting of online stores and shopping carts, store merchandising and optimization, order management, denied parties screening, export controls and management, tax compliance and management, fraud management, digital product delivery via download, physical product fulfillment, subscription management, online marketing including e-mail marketing, management of affiliate programs, paid search programs, payment processing services, website optimization, web analytics and reporting, and CD production and delivery. Its products and services allow its clients to focus on promoting and marketing their products and brands while leveraging its investments in technology and infrastructure to facilitate the purchase of products through their online websites. Shoppers could browse for products and make purchases online. The Company typically is the seller of record for transactions through its client branded stores. It also processes the buyer's payment as the merchant of record, including collection and remittance of applicable taxes. The Company's e-commerce store solutions range from simple remote control models to more comprehensive online store models. In addition to the services the Company provides, that facilitate the completion of an online transaction, it also offers services designed to increase traffic to its clients' websites and the associated online stores and to improve the sales productivity of those stores. The Company's services include paid search advertising, search engine optimization affiliate marketing, store optimization, multi-variant testing, web analytic services and e-mail optimization. All of the services are designed to help its clients acquire customers more effectively, sell to those customers more often and more efficiently, and increase the lifetime value of each customer. The Company sells its products and services to consumers through the Internet. It sells and markets its services for clients through a direct sales force located in offices in the United States, Europe and Asia Pacific. Some of the competitors of the Company are Art Technology Group, Inc., IBM Corporation, IBM Global Services, Accenture, Inc., GSI Commerce, Inc., asknet Inc., Arvato, ValueClick, Inc. and aQuantive, Inc. The Company is subject to a number of foreign and domestic laws and regulations that affect companies conducting business on the internet.