GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Capstone Green Energy Corp (FRA:TBN2) » Definitions » Piotroski F-Score

Capstone Green Energy (FRA:TBN2) Piotroski F-Score : 0 (As of May. 05, 2024)


View and export this data going back to . Start your Free Trial

What is Capstone Green Energy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Capstone Green Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Capstone Green Energy's Piotroski F-Score or its related term are showing as below:


Capstone Green Energy Piotroski F-Score Historical Data

The historical data trend for Capstone Green Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Capstone Green Energy Piotroski F-Score Chart

Capstone Green Energy Annual Data
Trend Mar13 Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 2.00 4.00 5.00 3.00

Capstone Green Energy Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 3.00 3.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was -6.255 + -1.948 + -4.967 + -4.922 = €-18.09 Mil.
Cash Flow from Operations was -4.091 + -3.256 + 0.853 + -4.877 = €-11.37 Mil.
Revenue was 14.308 + 17.645 + 20.983 + 18.508 = €71.44 Mil.
Gross Profit was 0.874 + 4.452 + 2.198 + 2.52 = €10.04 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was
(93.141 + 91.502 + 94.462 + 112.418 + 98.994) / 5 = €98.1034 Mil.
Total Assets at the begining of this year (Dec21) was €93.14 Mil.
Long-Term Debt & Capital Lease Obligation was €10.42 Mil.
Total Current Assets was €60.85 Mil.
Total Current Liabilities was €86.77 Mil.
Net Income was -3.996 + -1.811 + -5.095 + -4.554 = €-15.46 Mil.

Revenue was 15.004 + 13.348 + 14.617 + 18.239 = €61.21 Mil.
Gross Profit was -2.144 + 2.198 + 2.304 + 1.962 = €4.32 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was
(68.883 + 89.058 + 94.379 + 92.103 + 93.141) / 5 = €87.5128 Mil.
Total Assets at the begining of last year (Dec20) was €68.88 Mil.
Long-Term Debt & Capital Lease Obligation was €50.38 Mil.
Total Current Assets was €71.29 Mil.
Total Current Liabilities was €31.35 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Capstone Green Energy's current Net Income (TTM) was -18.09. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Capstone Green Energy's current Cash Flow from Operations (TTM) was -11.37. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=-18.092/93.141
=-0.19424314

ROA (Last Year)=Net Income/Total Assets (Dec20)
=-15.456/68.883
=-0.22438047

Capstone Green Energy's return on assets of this year was -0.19424314. Capstone Green Energy's return on assets of last year was -0.22438047. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Capstone Green Energy's current Net Income (TTM) was -18.09. Capstone Green Energy's current Cash Flow from Operations (TTM) was -11.37. ==> -11.37 > -18.09 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=10.418/98.1034
=0.10619408

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=50.378/87.5128
=0.57566436

Capstone Green Energy's gearing of this year was 0.10619408. Capstone Green Energy's gearing of last year was 0.57566436. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=60.854/86.774
=0.70129301

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=71.293/31.354
=2.27380876

Capstone Green Energy's current ratio of this year was 0.70129301. Capstone Green Energy's current ratio of last year was 2.27380876. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Capstone Green Energy's number of shares in issue this year was 18.351. Capstone Green Energy's number of shares in issue last year was 15.236. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=10.044/71.444
=0.14058563

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4.32/61.208
=0.07057901

Capstone Green Energy's gross margin of this year was 0.14058563. Capstone Green Energy's gross margin of last year was 0.07057901. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=71.444/93.141
=0.7670521

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=61.208/68.883
=0.88857918

Capstone Green Energy's asset turnover of this year was 0.7670521. Capstone Green Energy's asset turnover of last year was 0.88857918. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Capstone Green Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Capstone Green Energy  (FRA:TBN2) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Capstone Green Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Capstone Green Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Capstone Green Energy (FRA:TBN2) Business Description

Traded in Other Exchanges
N/A
Address
16640 Stagg Street, Van Nuys, Los Angles, CA, USA, 91406
Capstone Green Energy Corp is the producer of low-emission microturbine systems. The company develops, manufactures, markets and services microturbine technology solutions for use in stationary distributed power generation applications. Capstone Turbine's products include onboard generation for hybrid electric vehicles; conversion of oil field and biomass waste gases into electricity; combined heat, power, and chilling solutions; capacity addition; and standby power.

Capstone Green Energy (FRA:TBN2) Headlines

No Headlines