GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Good Natured Products Inc (OTCPK:GDNPF) » Definitions » Piotroski F-Score

Good Natured Products (Good Natured Products) Piotroski F-Score : 2 (As of May. 29, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Good Natured Products Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Good Natured Products has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Good Natured Products's Piotroski F-Score or its related term are showing as below:

GDNPF' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 5
Current: 2

During the past 10 years, the highest Piotroski F-Score of Good Natured Products was 5. The lowest was 2. And the median was 4.


Good Natured Products Piotroski F-Score Historical Data

The historical data trend for Good Natured Products's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Good Natured Products Piotroski F-Score Chart

Good Natured Products Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 2.00 5.00 2.00

Good Natured Products Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 4.00 2.00

Competitive Comparison of Good Natured Products's Piotroski F-Score

For the Packaging & Containers subindustry, Good Natured Products's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Good Natured Products's Piotroski F-Score Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Good Natured Products's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Good Natured Products's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -1.842 + -2.696 + -2.395 + -4.575 = $-11.51 Mil.
Cash Flow from Operations was 0.579 + -0.552 + -1.061 + -0.871 = $-1.91 Mil.
Revenue was 14.847 + 13.76 + 14.335 + 13.856 = $56.80 Mil.
Gross Profit was 4.092 + 3.513 + 3.83 + 3.417 = $14.85 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(76.88 + 76.719 + 76.804 + 76.232 + 71.586) / 5 = $75.6442 Mil.
Total Assets at the begining of this year (Dec22) was $76.88 Mil.
Long-Term Debt & Capital Lease Obligation was $40.04 Mil.
Total Current Assets was $21.38 Mil.
Total Current Liabilities was $22.45 Mil.
Net Income was -1.258 + -2.352 + -1.549 + -3.616 = $-8.78 Mil.

Revenue was 20.487 + 19.952 + 19.625 + 17.156 = $77.22 Mil.
Gross Profit was 5.24 + 5.27 + 5.347 + 4.275 = $20.13 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(70.726 + 76.478 + 76.787 + 79.117 + 76.88) / 5 = $75.9976 Mil.
Total Assets at the begining of last year (Dec21) was $70.73 Mil.
Long-Term Debt & Capital Lease Obligation was $38.36 Mil.
Total Current Assets was $25.63 Mil.
Total Current Liabilities was $18.30 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Good Natured Products's current Net Income (TTM) was -11.51. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Good Natured Products's current Cash Flow from Operations (TTM) was -1.91. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-11.508/76.88
=-0.14968783

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-8.775/70.726
=-0.12407036

Good Natured Products's return on assets of this year was -0.14968783. Good Natured Products's return on assets of last year was -0.12407036. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Good Natured Products's current Net Income (TTM) was -11.51. Good Natured Products's current Cash Flow from Operations (TTM) was -1.91. ==> -1.91 > -11.51 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=40.037/75.6442
=0.5292805

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=38.358/75.9976
=0.50472647

Good Natured Products's gearing of this year was 0.5292805. Good Natured Products's gearing of last year was 0.50472647. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=21.378/22.445
=0.95246157

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=25.625/18.298
=1.40042628

Good Natured Products's current ratio of this year was 0.95246157. Good Natured Products's current ratio of last year was 1.40042628. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Good Natured Products's number of shares in issue this year was 279.225. Good Natured Products's number of shares in issue last year was 241.411. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=14.852/56.798
=0.26148808

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=20.132/77.22
=0.26070966

Good Natured Products's gross margin of this year was 0.26148808. Good Natured Products's gross margin of last year was 0.26070966. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=56.798/76.88
=0.73878772

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=77.22/70.726
=1.09181913

Good Natured Products's asset turnover of this year was 0.73878772. Good Natured Products's asset turnover of last year was 1.09181913. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+1+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Good Natured Products has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Good Natured Products  (OTCPK:GDNPF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Good Natured Products Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Good Natured Products's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Good Natured Products (Good Natured Products) Business Description

Traded in Other Exchanges
Address
814 - 470 Granville Street, Vancouver, BC, CAN, V6C 1V5
Good Natured Products Inc offers a broad assortment of plant-based products. All of the Company's operations are within the packaging and consumer goods manufacturing industry. The Company manufactures and/or sources over 400 products that are grouped into five business groups: General Merchandise, Packaging, Industrial, Commercial Supplies, and Services. The Company offers its products through wholesale, direct to business, and retail channels.