GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Praktiker AG (HAM:PRA) » Definitions » Piotroski F-Score

Praktiker AG (HAM:PRA) Piotroski F-Score : 0 (As of May. 04, 2024)


View and export this data going back to . Start your Free Trial

What is Praktiker AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Praktiker AG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Praktiker AG's Piotroski F-Score or its related term are showing as below:


Praktiker AG Piotroski F-Score Historical Data

The historical data trend for Praktiker AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Praktiker AG Piotroski F-Score Chart

Praktiker AG Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 6.00 5.00 5.00 3.00 5.00

Praktiker AG Quarterly Data
Dec07 Dec08 Mar09 Jun09 Sep09 Dec09 Mar10 Jun10 Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 2.00 2.00 5.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar13) TTM:Last Year (Mar12) TTM:
Net Income was -20.511 + -36.375 + -56.19 + -127.672 = €-241 Mil.
Cash Flow from Operations was -27.825 + 21.42 + -60.666 + -11.588 = €-79 Mil.
Revenue was 886.851 + 758.175 + 695.219 + 570.1 = €2,910 Mil.
Gross Profit was 286.157 + 253.866 + 189.369 + 146.85 = €876 Mil.
Average Total Assets from the begining of this year (Mar12)
to the end of this year (Mar13) was
(1580.402 + 1519.076 + 1462.151 + 1476.239 + 1584.692) / 5 = €1524.512 Mil.
Total Assets at the begining of this year (Mar12) was €1,580 Mil.
Long-Term Debt & Capital Lease Obligation was €0 Mil.
Total Current Assets was €946 Mil.
Total Current Liabilities was €857 Mil.
Net Income was -307.064 + -26.202 + -206.051 + -76.385 = €-616 Mil.

Revenue was 956.629 + 844.436 + 715.501 + 636.332 = €3,153 Mil.
Gross Profit was 341.125 + 273.046 + 157.241 + 204.21 = €976 Mil.
Average Total Assets from the begining of last year (Mar11)
to the end of last year (Mar12) was
(2356.976 + 2014.308 + 1796.655 + 1513.965 + 1580.402) / 5 = €1852.4612 Mil.
Total Assets at the begining of last year (Mar11) was €2,357 Mil.
Long-Term Debt & Capital Lease Obligation was €0 Mil.
Total Current Assets was €950 Mil.
Total Current Liabilities was €755 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Praktiker AG's current Net Income (TTM) was -241. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Praktiker AG's current Cash Flow from Operations (TTM) was -79. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar12)
=-240.748/1580.402
=-0.15233339

ROA (Last Year)=Net Income/Total Assets (Mar11)
=-615.702/2356.976
=-0.2612254

Praktiker AG's return on assets of this year was -0.15233339. Praktiker AG's return on assets of last year was -0.2612254. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Praktiker AG's current Net Income (TTM) was -241. Praktiker AG's current Cash Flow from Operations (TTM) was -79. ==> -79 > -241 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar12 to Mar13
=0/1524.512
=0

Gearing (Last Year: Mar12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar11 to Mar12
=0/1852.4612
=0

Praktiker AG's gearing of this year was 0. Praktiker AG's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar13)=Total Current Assets/Total Current Liabilities
=945.605/856.791
=1.10365889

Current Ratio (Last Year: Mar12)=Total Current Assets/Total Current Liabilities
=950.202/754.651
=1.25912773

Praktiker AG's current ratio of this year was 1.10365889. Praktiker AG's current ratio of last year was 1.25912773. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Praktiker AG's number of shares in issue this year was 114.025. Praktiker AG's number of shares in issue last year was 58. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=876.242/2910.345
=0.30107839

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=975.622/3152.898
=0.30943659

Praktiker AG's gross margin of this year was 0.30107839. Praktiker AG's gross margin of last year was 0.30943659. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar12)
=2910.345/1580.402
=1.84152197

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar11)
=3152.898/2356.976
=1.33768778

Praktiker AG's asset turnover of this year was 1.84152197. Praktiker AG's asset turnover of last year was 1.33768778. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Praktiker AG has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Praktiker AG  (HAM:PRA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Praktiker AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Praktiker AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Praktiker AG (HAM:PRA) Business Description

Traded in Other Exchanges
N/A
Address
Praktiker AG and its subsidiaries operate stores in the Do-It-Yourself (DIY) market. It offers goods in the areas of construction, renovation, home repairs, home improvement, gardening and leisure. It operates in Germany and eight other countries.

Praktiker AG (HAM:PRA) Headlines