GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Modern Land (China) Co Ltd (HKSE:01107) » Definitions » Piotroski F-Score

Modern Land (China) Co (HKSE:01107) Piotroski F-Score : 4 (As of Jun. 05, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Modern Land (China) Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Modern Land (China) Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Modern Land (China) Co's Piotroski F-Score or its related term are showing as below:

HKSE:01107' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 4

During the past 11 years, the highest Piotroski F-Score of Modern Land (China) Co was 6. The lowest was 2. And the median was 4.


Modern Land (China) Co Piotroski F-Score Historical Data

The historical data trend for Modern Land (China) Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Modern Land (China) Co Piotroski F-Score Chart

Modern Land (China) Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 2.00 2.00 4.00

Modern Land (China) Co Semi-Annual Data
Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 2.00 - 4.00 -

Competitive Comparison of Modern Land (China) Co's Piotroski F-Score

For the Real Estate - Development subindustry, Modern Land (China) Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modern Land (China) Co's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Modern Land (China) Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Modern Land (China) Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was HK$-4,974 Mil.
Cash Flow from Operations was HK$912 Mil.
Revenue was HK$6,258 Mil.
Gross Profit was HK$-1,245 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (95041.4 + 65328.318) / 2 = HK$80184.859 Mil.
Total Assets at the begining of this year (Dec21) was HK$95,041 Mil.
Long-Term Debt & Capital Lease Obligation was HK$11,968 Mil.
Total Current Assets was HK$50,331 Mil.
Total Current Liabilities was HK$51,852 Mil.
Net Income was HK$-2,516 Mil.

Revenue was HK$14,020 Mil.
Gross Profit was HK$801 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (97101.01 + 95041.4) / 2 = HK$96071.205 Mil.
Total Assets at the begining of last year (Dec20) was HK$97,101 Mil.
Long-Term Debt & Capital Lease Obligation was HK$2,335 Mil.
Total Current Assets was HK$77,577 Mil.
Total Current Liabilities was HK$83,563 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Modern Land (China) Co's current Net Income (TTM) was -4,974. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Modern Land (China) Co's current Cash Flow from Operations (TTM) was 912. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=-4973.532/95041.4
=-0.05233016

ROA (Last Year)=Net Income/Total Assets (Dec20)
=-2515.83/97101.01
=-0.02590941

Modern Land (China) Co's return on assets of this year was -0.05233016. Modern Land (China) Co's return on assets of last year was -0.02590941. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Modern Land (China) Co's current Net Income (TTM) was -4,974. Modern Land (China) Co's current Cash Flow from Operations (TTM) was 912. ==> 912 > -4,974 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=11967.991/80184.859
=0.149255

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=2335.46/96071.205
=0.02430968

Modern Land (China) Co's gearing of this year was 0.149255. Modern Land (China) Co's gearing of last year was 0.02430968. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=50330.81/51851.548
=0.97067131

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=77576.777/83562.978
=0.928363

Modern Land (China) Co's current ratio of this year was 0.97067131. Modern Land (China) Co's current ratio of last year was 0.928363. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Modern Land (China) Co's number of shares in issue this year was 2794.994. Modern Land (China) Co's number of shares in issue last year was 2794.994. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-1245.002/6257.919
=-0.19894824

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=800.946/14019.687
=0.05713009

Modern Land (China) Co's gross margin of this year was -0.19894824. Modern Land (China) Co's gross margin of last year was 0.05713009. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=6257.919/95041.4
=0.06584414

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=14019.687/97101.01
=0.1443825

Modern Land (China) Co's asset turnover of this year was 0.06584414. Modern Land (China) Co's asset turnover of last year was 0.1443825. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Modern Land (China) Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Modern Land (China) Co  (HKSE:01107) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Modern Land (China) Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Modern Land (China) Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Modern Land (China) Co (HKSE:01107) Business Description

Traded in Other Exchanges
Address
No.1, Xiangheyuan Road, 3rd, 4th Floor, Building 10, Contemporary Wanguo City, Dongcheng District, Beijing, CHN, 100028
Modern Land (China) Co Ltd is an investment holding company that is engaged in the business of real estate development, Property investment, Hotel operation, Real estate agency services, and other services. The group's operations are located in the PRC and it derives key revenue from the sale of properties.
Executives
Zhang Lei 2101 Beneficial owner
Yu Jinmei 2202 Interest of your spouse
Fantastic Energy Holdings Limited 2201 Interest of corporation controlled by you
Tmf (cayman) Ltd. 2301 Trustee
Yu Jinmei 2202 Interest of your spouse
Super Land Holdings Limited
China Great Wall Amc (international) Holdings Company Limited 2101 Beneficial owner
Zhong Guo Chang Cheng Zi Chan Guan Li Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you

Modern Land (China) Co (HKSE:01107) Headlines

No Headlines