GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » PT Colorpak Indonesia Tbk (ISX:CLPI) » Definitions » Piotroski F-Score

PT Colorpak Indonesia Tbk (ISX:CLPI) Piotroski F-Score : 7 (As of May. 03, 2024)


View and export this data going back to 2001. Start your Free Trial

What is PT Colorpak Indonesia Tbk Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Colorpak Indonesia Tbk has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for PT Colorpak Indonesia Tbk's Piotroski F-Score or its related term are showing as below:

ISX:CLPI' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 9
Current: 7

During the past 13 years, the highest Piotroski F-Score of PT Colorpak Indonesia Tbk was 9. The lowest was 3. And the median was 7.


PT Colorpak Indonesia Tbk Piotroski F-Score Historical Data

The historical data trend for PT Colorpak Indonesia Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Colorpak Indonesia Tbk Piotroski F-Score Chart

PT Colorpak Indonesia Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 8.00 7.00 5.00 7.00

PT Colorpak Indonesia Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 7.00 8.00 7.00 7.00

Competitive Comparison of PT Colorpak Indonesia Tbk's Piotroski F-Score

For the Specialty Chemicals subindustry, PT Colorpak Indonesia Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Colorpak Indonesia Tbk's Piotroski F-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, PT Colorpak Indonesia Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Colorpak Indonesia Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 12405.16 + 9177.131 + 17341.896 + 13764.781 = Rp52,689 Mil.
Cash Flow from Operations was 16442.75 + 14241.249 + 37420.571 + 49009.368 = Rp117,114 Mil.
Revenue was 195354.603 + 182378.644 + 218778.324 + 209795.279 = Rp806,307 Mil.
Gross Profit was 24593.086 + 22756.441 + 31067.462 + 29698.946 = Rp108,116 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(759845.634 + 753561.379 + 740100.112 + 748546.238 + 776502.261) / 5 = Rp755711.1248 Mil.
Total Assets at the begining of this year (Dec22) was Rp759,846 Mil.
Long-Term Debt & Capital Lease Obligation was Rp1,137 Mil.
Total Current Assets was Rp657,741 Mil.
Total Current Liabilities was Rp207,256 Mil.
Net Income was 7819.219 + 383.391 + 24014.263 + 3215.283 = Rp35,432 Mil.

Revenue was 229686.075 + 207378.999 + 195730.938 + 198146.425 = Rp830,942 Mil.
Gross Profit was 22617.667 + 18239.895 + 15917.836 + 21126.991 = Rp77,902 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(774026.898 + 770702.965 + 775984.035 + 756491.071 + 759845.634) / 5 = Rp767410.1206 Mil.
Total Assets at the begining of last year (Dec21) was Rp774,027 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Total Current Assets was Rp622,172 Mil.
Total Current Liabilities was Rp227,593 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Colorpak Indonesia Tbk's current Net Income (TTM) was 52,689. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Colorpak Indonesia Tbk's current Cash Flow from Operations (TTM) was 117,114. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=52688.968/759845.634
=0.06934167

ROA (Last Year)=Net Income/Total Assets (Dec21)
=35432.156/774026.898
=0.04577639

PT Colorpak Indonesia Tbk's return on assets of this year was 0.06934167. PT Colorpak Indonesia Tbk's return on assets of last year was 0.04577639. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Colorpak Indonesia Tbk's current Net Income (TTM) was 52,689. PT Colorpak Indonesia Tbk's current Cash Flow from Operations (TTM) was 117,114. ==> 117,114 > 52,689 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1137.441/755711.1248
=0.00150513

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0/767410.1206
=0

PT Colorpak Indonesia Tbk's gearing of this year was 0.00150513. PT Colorpak Indonesia Tbk's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=657741.166/207256.475
=3.17356148

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=622171.694/227592.989
=2.73370325

PT Colorpak Indonesia Tbk's current ratio of this year was 3.17356148. PT Colorpak Indonesia Tbk's current ratio of last year was 2.73370325. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Colorpak Indonesia Tbk's number of shares in issue this year was 306.339. PT Colorpak Indonesia Tbk's number of shares in issue last year was 306.339. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=108115.935/806306.85
=0.13408783

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=77902.389/830942.437
=0.09375185

PT Colorpak Indonesia Tbk's gross margin of this year was 0.13408783. PT Colorpak Indonesia Tbk's gross margin of last year was 0.09375185. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=806306.85/759845.634
=1.0611456

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=830942.437/774026.898
=1.07353173

PT Colorpak Indonesia Tbk's asset turnover of this year was 1.0611456. PT Colorpak Indonesia Tbk's asset turnover of last year was 1.07353173. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Colorpak Indonesia Tbk has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

PT Colorpak Indonesia Tbk  (ISX:CLPI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Colorpak Indonesia Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Colorpak Indonesia Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Colorpak Indonesia Tbk (ISX:CLPI) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Industri II Blok F No 7 Pasir Jaya, Jatiuwung, Tangerang, IDN, 15135
PT Colorpak Indonesia Tbk is in the field of manufacturing printing ink and its related products. The company's business activities include Gravure Division, Film Division, Adhesive Division, and Coating Division. It produces Ink for flexible packaging and cigarette packaging, Environmentally friendly ink, and Coating for packaging. The company also trades the products which are not directly manufactured by them, which include Films (BOPP, PET, NYLON, MPET, Aluminium foil, and special film) and Adhesive (solvent base, solventless). It markets its products all around Indonesia.

PT Colorpak Indonesia Tbk (ISX:CLPI) Headlines

No Headlines