GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Mahkota Group Tbk (ISX:MGRO) » Definitions » Piotroski F-Score

PT Mahkota Group Tbk (ISX:MGRO) Piotroski F-Score : 4 (As of Jun. 05, 2024)


View and export this data going back to 2018. Start your Free Trial

What is PT Mahkota Group Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Mahkota Group Tbk has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Mahkota Group Tbk's Piotroski F-Score or its related term are showing as below:

ISX:MGRO' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 4

During the past 9 years, the highest Piotroski F-Score of PT Mahkota Group Tbk was 7. The lowest was 2. And the median was 4.


PT Mahkota Group Tbk Piotroski F-Score Historical Data

The historical data trend for PT Mahkota Group Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Mahkota Group Tbk Piotroski F-Score Chart

PT Mahkota Group Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 3.00 3.00 6.00 2.00 4.00

PT Mahkota Group Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 4.00 4.00

Competitive Comparison of PT Mahkota Group Tbk's Piotroski F-Score

For the Packaged Foods subindustry, PT Mahkota Group Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Mahkota Group Tbk's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Mahkota Group Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Mahkota Group Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was -94200.453 + 20353.794 + -8271.728 + -43218.826 = Rp-125,337 Mil.
Cash Flow from Operations was -167259.954 + 110074.243 + 346540.929 + 113170.86 = Rp402,526 Mil.
Revenue was 1203913.89 + 1563120.8 + 1224111.6 + 987963.826 = Rp4,979,110 Mil.
Gross Profit was -8380.934 + 119872.554 + 82174.423 + 30404.324 = Rp224,070 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(2355138.528 + 2264082.442 + 2331180.518 + 2680206.188 + 3395608.4) / 5 = Rp2605243.2152 Mil.
Total Assets at the begining of this year (Mar23) was Rp2,355,139 Mil.
Long-Term Debt & Capital Lease Obligation was Rp905,801 Mil.
Total Current Assets was Rp2,076,381 Mil.
Total Current Liabilities was Rp1,933,215 Mil.
Net Income was -8442.026 + -45533.505 + 28014.868 + -70115.128 = Rp-96,076 Mil.

Revenue was 1954805.03 + 1439773.855 + 1887255.791 + 1434331.76 = Rp6,716,166 Mil.
Gross Profit was 287734.277 + 126304.914 + 143303.672 + 63685.211 = Rp621,028 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2188025.151 + 2490603.339 + 2644782.584 + 2561664 + 2355138.528) / 5 = Rp2448042.7204 Mil.
Total Assets at the begining of last year (Mar22) was Rp2,188,025 Mil.
Long-Term Debt & Capital Lease Obligation was Rp500,839 Mil.
Total Current Assets was Rp1,158,658 Mil.
Total Current Liabilities was Rp1,191,927 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Mahkota Group Tbk's current Net Income (TTM) was -125,337. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Mahkota Group Tbk's current Cash Flow from Operations (TTM) was 402,526. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=-125337.213/2355138.528
=-0.05321862

ROA (Last Year)=Net Income/Total Assets (Mar22)
=-96075.791/2188025.151
=-0.04390982

PT Mahkota Group Tbk's return on assets of this year was -0.05321862. PT Mahkota Group Tbk's return on assets of last year was -0.04390982. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Mahkota Group Tbk's current Net Income (TTM) was -125,337. PT Mahkota Group Tbk's current Cash Flow from Operations (TTM) was 402,526. ==> 402,526 > -125,337 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=905801.163/2605243.2152
=0.34768392

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=500838.855/2448042.7204
=0.20458747

PT Mahkota Group Tbk's gearing of this year was 0.34768392. PT Mahkota Group Tbk's gearing of last year was 0.20458747. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=2076381.115/1933215.373
=1.07405576

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1158657.917/1191926.804
=0.97208815

PT Mahkota Group Tbk's current ratio of this year was 1.07405576. PT Mahkota Group Tbk's current ratio of last year was 0.97208815. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Mahkota Group Tbk's number of shares in issue this year was 3530.482. PT Mahkota Group Tbk's number of shares in issue last year was 3530.482. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=224070.367/4979110.116
=0.04500209

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=621028.074/6716166.436
=0.09246764

PT Mahkota Group Tbk's gross margin of this year was 0.04500209. PT Mahkota Group Tbk's gross margin of last year was 0.09246764. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=4979110.116/2355138.528
=2.11414745

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=6716166.436/2188025.151
=3.06951062

PT Mahkota Group Tbk's asset turnover of this year was 2.11414745. PT Mahkota Group Tbk's asset turnover of last year was 3.06951062. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Mahkota Group Tbk has an F-score of 4 indicating the company's financial situation is typical for a stable company.

PT Mahkota Group Tbk  (ISX:MGRO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Mahkota Group Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Mahkota Group Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Mahkota Group Tbk (ISX:MGRO) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Perintis Kemerdekaan No.3-A, Kompleks Grand Jati Junction, 27th Floor, North Sumatera, Medan, IDN, 20231
PT Mahkota Group Tbk along with its subsidiaries owns palm oil processing factories located in North Sumatra and Riau. It operates tow business segments Palm Oil Segment which consists sale of Crude Palm Oil (CPO), Palm Kernel (PK), Refined Bleached Deodorized Palm Oil (RBDPO), Palm Fatty Acid Distillate (PFAD), Palm Kernel Oil (PKO), Palm Kernel Expeller (PKE), Olei, Stearin, and Logistics Segment which consists of storage tanks leasing. It generates maximum revenue from the Crude palm oil segment.

PT Mahkota Group Tbk (ISX:MGRO) Headlines

No Headlines