GURUFOCUS.COM » STOCK LIST » Industrials » Construction » PT Dana Brata Luhur Tbk (ISX:TEBE) » Definitions » Piotroski F-Score

PT Dana Brata Luhur Tbk (ISX:TEBE) Piotroski F-Score : 5 (As of May. 21, 2024)


View and export this data going back to 2019. Start your Free Trial

What is PT Dana Brata Luhur Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Dana Brata Luhur Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Dana Brata Luhur Tbk's Piotroski F-Score or its related term are showing as below:

ISX:TEBE' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 9
Current: 5

During the past 8 years, the highest Piotroski F-Score of PT Dana Brata Luhur Tbk was 9. The lowest was 3. And the median was 7.


PT Dana Brata Luhur Tbk Piotroski F-Score Historical Data

The historical data trend for PT Dana Brata Luhur Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Dana Brata Luhur Tbk Piotroski F-Score Chart

PT Dana Brata Luhur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A 3.00 9.00 8.00 5.00

PT Dana Brata Luhur Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 9.00 6.00 5.00

Competitive Comparison of PT Dana Brata Luhur Tbk's Piotroski F-Score

For the Infrastructure Operations subindustry, PT Dana Brata Luhur Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Dana Brata Luhur Tbk's Piotroski F-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, PT Dana Brata Luhur Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Dana Brata Luhur Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 66738.413 + 50520.883 + 54551.861 + 48319.457 = Rp220,131 Mil.
Cash Flow from Operations was 61419.507 + 15144.71 + 87472.814 + 50776.481 = Rp214,814 Mil.
Revenue was 168696.046 + 140991.38 + 149280.061 + 173265.321 = Rp632,233 Mil.
Gross Profit was 91805.901 + 73683.834 + 77814.552 + 86316.124 = Rp329,620 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1302505.387 + 1362382.058 + 1229440.088 + 1184339.724 + 1150900.654) / 5 = Rp1245913.5822 Mil.
Total Assets at the begining of this year (Dec22) was Rp1,302,505 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Total Current Assets was Rp449,978 Mil.
Total Current Liabilities was Rp47,641 Mil.
Net Income was 34199.441 + 68898.872 + 121482.509 + 100864.243 = Rp325,445 Mil.

Revenue was 102952.053 + 173950.512 + 249094.418 + 255796.768 = Rp781,794 Mil.
Gross Profit was 48559.155 + 104629.176 + 162650.302 + 146427.752 = Rp462,266 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(989060.914 + 1022577.979 + 1080470.446 + 1222084.485 + 1302505.387) / 5 = Rp1123339.8422 Mil.
Total Assets at the begining of last year (Dec21) was Rp989,061 Mil.
Long-Term Debt & Capital Lease Obligation was Rp0 Mil.
Total Current Assets was Rp454,420 Mil.
Total Current Liabilities was Rp235,005 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Dana Brata Luhur Tbk's current Net Income (TTM) was 220,131. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Dana Brata Luhur Tbk's current Cash Flow from Operations (TTM) was 214,814. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=220130.614/1302505.387
=0.16900553

ROA (Last Year)=Net Income/Total Assets (Dec21)
=325445.065/989060.914
=0.32904451

PT Dana Brata Luhur Tbk's return on assets of this year was 0.16900553. PT Dana Brata Luhur Tbk's return on assets of last year was 0.32904451. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Dana Brata Luhur Tbk's current Net Income (TTM) was 220,131. PT Dana Brata Luhur Tbk's current Cash Flow from Operations (TTM) was 214,814. ==> 214,814 <= 220,131 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0/1245913.5822
=0

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0/1123339.8422
=0

PT Dana Brata Luhur Tbk's gearing of this year was 0. PT Dana Brata Luhur Tbk's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=449977.658/47641.053
=9.44516608

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=454419.703/235004.803
=1.93366134

PT Dana Brata Luhur Tbk's current ratio of this year was 9.44516608. PT Dana Brata Luhur Tbk's current ratio of last year was 1.93366134. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Dana Brata Luhur Tbk's number of shares in issue this year was 1285. PT Dana Brata Luhur Tbk's number of shares in issue last year was 1285. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=329620.411/632232.808
=0.52135923

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=462266.385/781793.751
=0.59128943

PT Dana Brata Luhur Tbk's gross margin of this year was 0.52135923. PT Dana Brata Luhur Tbk's gross margin of last year was 0.59128943. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=632232.808/1302505.387
=0.48539746

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=781793.751/989060.914
=0.79044045

PT Dana Brata Luhur Tbk's asset turnover of this year was 0.48539746. PT Dana Brata Luhur Tbk's asset turnover of last year was 0.79044045. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Dana Brata Luhur Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PT Dana Brata Luhur Tbk  (ISX:TEBE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Dana Brata Luhur Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Dana Brata Luhur Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Dana Brata Luhur Tbk (ISX:TEBE) Business Description

Traded in Other Exchanges
N/A
Address
Lot 28, Jalan Jend. Sudirman Kav. 52 - 53, Suite H, Treasury Tower, 15th Floor, District 8, Kawasan SCBD, Jakarta Selatan, Jakarta, IDN, 12190
PT Dana Brata Luhur Tbk engages in capital participation in infrastructure companies. The company's operating segment includes management fees, heavy equipment rental; mining support facilities; mining; and supply and services of ships, passengers, and goods. The company generates maximum revenue from the Mining support facilities segment. The company's mining infrastructure includes haul roads, provision of stockpile areas, and operation of coal terminals.

PT Dana Brata Luhur Tbk (ISX:TEBE) Headlines

No Headlines