GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Kidoz Inc (OTCPK:KDOZF) » Definitions » Piotroski F-Score

Kidoz (KDOZF) Piotroski F-Score : 4 (As of May. 29, 2024)


View and export this data going back to . Start your Free Trial

What is Kidoz Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kidoz has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kidoz's Piotroski F-Score or its related term are showing as below:

KDOZF' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 4

During the past 13 years, the highest Piotroski F-Score of Kidoz was 6. The lowest was 2. And the median was 4.


Kidoz Piotroski F-Score Historical Data

The historical data trend for Kidoz's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kidoz Piotroski F-Score Chart

Kidoz Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 6.00 4.00 3.00 4.00

Kidoz Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 5.00 4.00 3.00 4.00

Competitive Comparison of Kidoz's Piotroski F-Score

For the Advertising Agencies subindustry, Kidoz's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kidoz's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Kidoz's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kidoz's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -1.067 + -0.509 + -0.764 + 0.328 = $-2.01 Mil.
Cash Flow from Operations was -0.047 + -0.913 + 0.099 + 0.037 = $-0.82 Mil.
Revenue was 1.674 + 2.814 + 2.808 + 6.031 = $13.33 Mil.
Gross Profit was 0.67 + 1.24 + 1.054 + 1.971 = $4.94 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(14.387 + 10.241 + 9.251 + 8.868 + 11.807) / 5 = $10.9108 Mil.
Total Assets at the begining of this year (Dec22) was $14.39 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $7.83 Mil.
Total Current Liabilities was $4.61 Mil.
Net Income was -0.731 + -0.722 + -0.314 + 0.419 = $-1.35 Mil.

Revenue was 2.287 + 2.518 + 3.514 + 6.777 = $15.10 Mil.
Gross Profit was 0.831 + 0.972 + 1.246 + 2.075 = $5.12 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(13.926 + 10.994 + 10.478 + 10.847 + 14.387) / 5 = $12.1264 Mil.
Total Assets at the begining of last year (Dec21) was $13.93 Mil.
Long-Term Debt & Capital Lease Obligation was $0.01 Mil.
Total Current Assets was $9.84 Mil.
Total Current Liabilities was $5.69 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kidoz's current Net Income (TTM) was -2.01. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kidoz's current Cash Flow from Operations (TTM) was -0.82. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-2.012/14.387
=-0.13984847

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-1.348/13.926
=-0.09679736

Kidoz's return on assets of this year was -0.13984847. Kidoz's return on assets of last year was -0.09679736. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kidoz's current Net Income (TTM) was -2.01. Kidoz's current Cash Flow from Operations (TTM) was -0.82. ==> -0.82 > -2.01 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0/10.9108
=0

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0.007/12.1264
=0.00057725

Kidoz's gearing of this year was 0. Kidoz's gearing of last year was 0.00057725. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=7.833/4.613
=1.69802731

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=9.835/5.688
=1.72907876

Kidoz's current ratio of this year was 1.69802731. Kidoz's current ratio of last year was 1.72907876. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kidoz's number of shares in issue this year was 131.304. Kidoz's number of shares in issue last year was 131.535. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4.935/13.327
=0.37030089

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5.124/15.096
=0.33942766

Kidoz's gross margin of this year was 0.37030089. Kidoz's gross margin of last year was 0.33942766. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=13.327/14.387
=0.92632237

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=15.096/13.926
=1.08401551

Kidoz's asset turnover of this year was 0.92632237. Kidoz's asset turnover of last year was 1.08401551. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+1+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kidoz has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Kidoz  (OTCPK:KDOZF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kidoz Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kidoz's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kidoz (KDOZF) Business Description

Traded in Other Exchanges
Address
1685 West 4th Avenue, Suite 220, Vancouver, BC, CAN, V6J 1L8
Kidoz Incs is an AdTech software developer and owner of the mobile Kidoz Safe Ad Network. The group help create a free and safe mobile app environment for children by enabling content producers to monetize their apps and video with safe, relevant, and fun ads. It provides an essential suite of advertising technology that unites brands, content publishers, and families. The Kidoz network does not use location or PII data tracking commonly used in digital advertising. Kidoz has developed advanced contextual targeting tools to enable brands to reach their ideal customers with complete brand safety. It generates the majority of its revenue from Ad tech advertising.
Executives
Pendinas Ltd 10 percent owner BALLACARRICK, POOILVAAISH ROAD, CASTLETOWN Y8 IM9 4PJ
Tryon M Williams director, 10 percent owner, officer: Chief Executive Officer C/O KIDOZ INC., SUITE 220, 1685 WEST 4TH AVENUE, VANCOUVER A1 V6J 1L8
Tora Eldad Ben director BE'ER GANIM 54, PO BOX 483, EVEN YEHUDA L3 4050935
Moshe David director 59 HERUT STREET, BINYAMINA L3 30500
Claes Kalborg director TATTBYVAGEN 11, SALTSJOBADEN V7 133 34
Gwynn Williams 10 percent owner BALLACARRICK, POOILVAAISH ROAD, CASTLETOWN Y8 IM9 4PJ
Williams Jason Miles Jm director, officer: VP Business Development SUITE 220,, 1685 WEST 4TH AVENUE, VANCOUVER A1 V6J 1L8
Moore William George Ashton director CLARE HALL, NR SUDBURY, CLARE X0 CO108PJ
Henry W Bromley officer: Chief Financial Officer C/O KIDOZ INC., SUITE 220, 1685 WEST 4TH AVENUE, VANCOUVER A1 V6J 1L8
Christopher Mark Devereux director SUITE 103, 1715 COOK STREET, VANCOUVER A1 V5Y 3J6
Ljungerud Ebba Dagmar Lucie director FLAT 6, 8 COLVILLE TERRACE, LONDON X0 W11 2BE
Praetorian Capital Management Llc 10 percent owner 3271 RIVIERA DRIVE, CORAL GABLES FL 33134
Petter Nylander director FLAT 4, 83 LADBROKE GROVE, LONDON X0 W11 2HB
Group Plc Unibet 10 percent owner FAWWARA BUILDINGS, MSIRA ROAD, GZIRA O1 GZR1402
Fiona Mary Curtis director ARD NA MARA, PO BOX 1127,, LITTLE HARBOUR 1A AI-2640