GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » MelodyVR Group PLC (LSE:MVR) » Definitions » Piotroski F-Score

MelodyVR Group (LSE:MVR) Piotroski F-Score : 0 (As of May. 26, 2024)


View and export this data going back to 2006. Start your Free Trial

What is MelodyVR Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MelodyVR Group has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for MelodyVR Group's Piotroski F-Score or its related term are showing as below:


MelodyVR Group Piotroski F-Score Historical Data

The historical data trend for MelodyVR Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MelodyVR Group Piotroski F-Score Chart

MelodyVR Group Annual Data
Trend Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 4.00 4.00 1.00

MelodyVR Group Semi-Annual Data
Dec10 Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 1.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec19) TTM:Last Year (Dec18) TTM:
Net Income was £-14.97 Mil.
Cash Flow from Operations was £-15.67 Mil.
Revenue was £0.20 Mil.
Gross Profit was £-1.64 Mil.
Average Total Assets from the begining of this year (Dec18)
to the end of this year (Dec19) was (23.959 + 14.762) / 2 = £19.3605 Mil.
Total Assets at the begining of this year (Dec18) was £23.96 Mil.
Long-Term Debt & Capital Lease Obligation was £0.32 Mil.
Total Current Assets was £10.55 Mil.
Total Current Liabilities was £1.30 Mil.
Net Income was £-11.27 Mil.

Revenue was £1.18 Mil.
Gross Profit was £-0.25 Mil.
Average Total Assets from the begining of last year (Dec17)
to the end of last year (Dec18) was (13.855 + 23.959) / 2 = £18.907 Mil.
Total Assets at the begining of last year (Dec17) was £13.86 Mil.
Long-Term Debt & Capital Lease Obligation was £0.00 Mil.
Total Current Assets was £20.93 Mil.
Total Current Liabilities was £1.93 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MelodyVR Group's current Net Income (TTM) was -14.97. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MelodyVR Group's current Cash Flow from Operations (TTM) was -15.67. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec18)
=-14.969/23.959
=-0.62477566

ROA (Last Year)=Net Income/Total Assets (Dec17)
=-11.271/13.855
=-0.81349693

MelodyVR Group's return on assets of this year was -0.62477566. MelodyVR Group's return on assets of last year was -0.81349693. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

MelodyVR Group's current Net Income (TTM) was -14.97. MelodyVR Group's current Cash Flow from Operations (TTM) was -15.67. ==> -15.67 <= -14.97 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec18 to Dec19
=0.323/19.3605
=0.01668345

Gearing (Last Year: Dec18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec17 to Dec18
=0/18.907
=0

MelodyVR Group's gearing of this year was 0.01668345. MelodyVR Group's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec19)=Total Current Assets/Total Current Liabilities
=10.55/1.3
=8.11538462

Current Ratio (Last Year: Dec18)=Total Current Assets/Total Current Liabilities
=20.93/1.933
=10.82772892

MelodyVR Group's current ratio of this year was 8.11538462. MelodyVR Group's current ratio of last year was 10.82772892. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

MelodyVR Group's number of shares in issue this year was 1368.305. MelodyVR Group's number of shares in issue last year was 1252.157. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-1.637/0.195
=-8.39487179

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.247/1.181
=-0.20914479

MelodyVR Group's gross margin of this year was -8.39487179. MelodyVR Group's gross margin of last year was -0.20914479. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec18)
=0.195/23.959
=0.0081389

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec17)
=1.181/13.855
=0.08523999

MelodyVR Group's asset turnover of this year was 0.0081389. MelodyVR Group's asset turnover of last year was 0.08523999. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+0+0+0+0+0
=1

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MelodyVR Group has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

MelodyVR Group  (LSE:MVR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


MelodyVR Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of MelodyVR Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MelodyVR Group (LSE:MVR) Business Description

Traded in Other Exchanges
N/A
Address
55 Poland Street, London, GBR, W1F 7NN
MelodyVR Group PLC is a UK based holding company engaged in the business of creating virtual reality content. The company through its subsidiary specializes in the creation and curation of virtual reality content for distribution and consumption through its own platform. It generates revenue from Content sales and Content licensing. Geographically, it derives a majority of revenue from the United Kingdom and also has a presence in Rest of Europe; United States, and Rest of World.

MelodyVR Group (LSE:MVR) Headlines

No Headlines