GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Industrivarden AB (LTS:0H13) » Definitions » Piotroski F-Score

Industrivarden AB (LTS:0H13) Piotroski F-Score : 7 (As of May. 04, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Industrivarden AB Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Industrivarden AB has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Industrivarden AB's Piotroski F-Score or its related term are showing as below:

LTS:0H13' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 7

During the past 13 years, the highest Piotroski F-Score of Industrivarden AB was 8. The lowest was 1. And the median was 5.


Industrivarden AB Piotroski F-Score Historical Data

The historical data trend for Industrivarden AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Industrivarden AB Piotroski F-Score Chart

Industrivarden AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 2.00 8.00 4.00 7.00

Industrivarden AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 7.00 7.00

Competitive Comparison of Industrivarden AB's Piotroski F-Score

For the Asset Management subindustry, Industrivarden AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Industrivarden AB's Piotroski F-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Industrivarden AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Industrivarden AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 1568 + -2109 + 15571 + 16520 = kr31,550 Mil.
Cash Flow from Operations was 4478 + -78 + 10 + 3384 = kr7,794 Mil.
Revenue was 1603 + -2104 + 15648 + 16590 = kr31,737 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(146538 + 145007 + 142888 + 158526 + 175045) / 5 = kr153600.8 Mil.
Total Assets at the begining of this year (Mar23) was kr146,538 Mil.
Long-Term Debt & Capital Lease Obligation was kr0 Mil.
Total Assets was kr175,045 Mil.
Total Liabilities was kr8,651 Mil.
Net Income was -6918 + -6165 + 18931 + 11814 = kr17,662 Mil.

Revenue was -6930 + -6166 + 18998 + 11853 = kr17,755 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(131257 + 120888 + 115703 + 134756 + 146538) / 5 = kr129828.4 Mil.
Total Assets at the begining of last year (Mar22) was kr131,257 Mil.
Long-Term Debt & Capital Lease Obligation was kr0 Mil.
Total Assets was kr146,538 Mil.
Total Liabilities was kr8,547 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Industrivarden AB's current Net Income (TTM) was 31,550. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Industrivarden AB's current Cash Flow from Operations (TTM) was 7,794. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=31550/146538
=0.21530252

ROA (Last Year)=Net Income/Total Assets (Mar22)
=17662/131257
=0.13456044

Industrivarden AB's return on assets of this year was 0.21530252. Industrivarden AB's return on assets of last year was 0.13456044. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Industrivarden AB's current Net Income (TTM) was 31,550. Industrivarden AB's current Cash Flow from Operations (TTM) was 7,794. ==> 7,794 <= 31,550 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=0/153600.8
=0

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/129828.4
=0

Industrivarden AB's gearing of this year was 0. Industrivarden AB's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Mar24)=Total Assets/Total Liabilities
=175045/8651
=20.23407699

Current Ratio (Last Year: Mar23)=Total Assets/Total Liabilities
=146538/8547
=17.14496314

Industrivarden AB's current ratio of this year was 20.23407699. Industrivarden AB's current ratio of last year was 17.14496314. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Industrivarden AB's number of shares in issue this year was 431.895. Industrivarden AB's number of shares in issue last year was 431.956. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=31550/31737
=0.99410782

Net Margin (Last Year: TTM)=Net Income/Revenue
=17662/17755
=0.99476204

Industrivarden AB's net margin of this year was 0.99410782. Industrivarden AB's net margin of last year was 0.99476204. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=31737/146538
=0.21657863

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=17755/131257
=0.13526898

Industrivarden AB's asset turnover of this year was 0.21657863. Industrivarden AB's asset turnover of last year was 0.13526898. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+1+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Industrivarden AB has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Industrivarden AB  (LTS:0H13) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Industrivarden AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Industrivarden AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Industrivarden AB (LTS:0H13) Business Description

Address
Storgatan 10, Stockholm, SWE, 114 51
Industrivarden AB is an asset management firm with a long-term, activist orientation. The company's stated investment goal is to increase net asset value and generate returns in excess of the market cost of capital. Industrivarden makes investments in Nordic companies it can influence through corporate governance actions. It benchmarks its performance relative to the average return of the Stockholm Stock Exchange. The firm counts many public and private pension managers, foundations, and retail investors as its client base. Its security selection criteria emphasize enduring business models with promising growth prospects at an attractive valuation.

Industrivarden AB (LTS:0H13) Headlines

No Headlines