GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Sky Deutschland AG (LTS:0QXE) » Definitions » Piotroski F-Score

Sky Deutschland AG (LTS:0QXE) Piotroski F-Score : 4 (As of May. 17, 2024)


View and export this data going back to . Start your Free Trial

What is Sky Deutschland AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sky Deutschland AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Sky Deutschland AG's Piotroski F-Score or its related term are showing as below:

LTS:0QXE' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 4

During the past 10 years, the highest Piotroski F-Score of Sky Deutschland AG was 7. The lowest was 2. And the median was 5.


Sky Deutschland AG Piotroski F-Score Historical Data

The historical data trend for Sky Deutschland AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sky Deutschland AG Piotroski F-Score Chart

Sky Deutschland AG Annual Data
Trend Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 5.00 5.00 5.00 6.00

Sky Deutschland AG Semi-Annual Data
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 5.00 5.00 5.00 6.00

Competitive Comparison of Sky Deutschland AG's Piotroski F-Score

For the Broadcasting subindustry, Sky Deutschland AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sky Deutschland AG's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Sky Deutschland AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Sky Deutschland AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec13) TTM:Last Year (Dec12) TTM:
Net Income was €-133 Mil.
Cash Flow from Operations was €92 Mil.
Revenue was €1,546 Mil.
Gross Profit was €313 Mil.
Average Total Assets from the begining of this year (Dec12)
to the end of this year (Dec13) was (1147.968 + 1386.917) / 2 = €1267.4425 Mil.
Total Assets at the begining of this year (Dec12) was €1,148 Mil.
Long-Term Debt & Capital Lease Obligation was €533 Mil.
Total Current Assets was €413 Mil.
Total Current Liabilities was €410 Mil.
Net Income was €-193 Mil.

Revenue was €1,333 Mil.
Gross Profit was €213 Mil.
Average Total Assets from the begining of last year (Dec11)
to the end of last year (Dec12) was (1116.82 + 1147.968) / 2 = €1132.394 Mil.
Total Assets at the begining of last year (Dec11) was €1,117 Mil.
Long-Term Debt & Capital Lease Obligation was €216 Mil.
Total Current Assets was €219 Mil.
Total Current Liabilities was €803 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sky Deutschland AG's current Net Income (TTM) was -133. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sky Deutschland AG's current Cash Flow from Operations (TTM) was 92. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec12)
=-133.104/1147.968
=-0.11594748

ROA (Last Year)=Net Income/Total Assets (Dec11)
=-192.536/1116.82
=-0.17239663

Sky Deutschland AG's return on assets of this year was -0.11594748. Sky Deutschland AG's return on assets of last year was -0.17239663. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Sky Deutschland AG's current Net Income (TTM) was -133. Sky Deutschland AG's current Cash Flow from Operations (TTM) was 92. ==> 92 > -133 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec12 to Dec13
=532.906/1267.4425
=0.42045773

Gearing (Last Year: Dec12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec11 to Dec12
=215.73/1132.394
=0.1905079

Sky Deutschland AG's gearing of this year was 0.42045773. Sky Deutschland AG's gearing of last year was 0.1905079. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec13)=Total Current Assets/Total Current Liabilities
=413.317/410.386
=1.00714206

Current Ratio (Last Year: Dec12)=Total Current Assets/Total Current Liabilities
=219.291/802.789
=0.27316144

Sky Deutschland AG's current ratio of this year was 1.00714206. Sky Deutschland AG's current ratio of last year was 0.27316144. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Sky Deutschland AG's number of shares in issue this year was 872.145. Sky Deutschland AG's number of shares in issue last year was 770.591. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=312.771/1546.45
=0.20225096

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=213.497/1333.201
=0.16013864

Sky Deutschland AG's gross margin of this year was 0.20225096. Sky Deutschland AG's gross margin of last year was 0.16013864. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec12)
=1546.45/1147.968
=1.34711943

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec11)
=1333.201/1116.82
=1.19374743

Sky Deutschland AG's asset turnover of this year was 1.34711943. Sky Deutschland AG's asset turnover of last year was 1.19374743. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sky Deutschland AG has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Sky Deutschland AG  (LTS:0QXE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Sky Deutschland AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Sky Deutschland AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sky Deutschland AG (LTS:0QXE) Business Description

Traded in Other Exchanges
N/A
Address
Sky Deutschland AG is a Germany-based holding company established in 2002. The Company along with its subsidiaries operates a pay-TV business in Germany and Austria under the Sky trademark. The Company's package includes: Sky Welt Package, Fußball Bundesliga Package, Premium Bundesliga HD channels, Sport Package, Premium Sport HD Channels, Film Package and Premium Film HD Channels. The Company is also engaged in the purchase, sale and distribution of rights to films, series and TV productions, the acquisition, sale and distribution of broadcasting rights for public events, the arrangement of program magazine subscriptions, and other activities associated with the operation of the pay-TV business. The Company's services includes: Sky Go, Sky+, Sky Anytime, and Sky Home. Its offers channels of various genres, which includes; Sky Sports News HD, Sky Cinema HD, Sky Atlantic HD, Sky Sport HD, Sky Bundesliga and Sky Select HD. The Company competes with platform operators offering both pay-TV packages and VoD services. It also competes with over-the-top players who provide video-on-demand and subscription-video-on-demand entertainment via the Internet.

Sky Deutschland AG (LTS:0QXE) Headlines

No Headlines