GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Manila Water Co Inc (OTCPK:MWTCY) » Definitions » Piotroski F-Score

Manila Water Co (Manila Water Co) Piotroski F-Score : 5 (As of May. 26, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Manila Water Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Manila Water Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Manila Water Co's Piotroski F-Score or its related term are showing as below:

MWTCY' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 6
Current: 5

During the past 13 years, the highest Piotroski F-Score of Manila Water Co was 6. The lowest was 2. And the median was 4.


Manila Water Co Piotroski F-Score Historical Data

The historical data trend for Manila Water Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Manila Water Co Piotroski F-Score Chart

Manila Water Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 2.00 5.00 6.00

Manila Water Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 5.00

Competitive Comparison of Manila Water Co's Piotroski F-Score

For the Utilities - Regulated Water subindustry, Manila Water Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manila Water Co's Piotroski F-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Manila Water Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Manila Water Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 47.477 + 38.043 + -28.667 + 53.669 = $110.5 Mil.
Cash Flow from Operations was 50.836 + 20.034 + -16.282 + 35.855 = $90.4 Mil.
Revenue was 137.591 + 133.202 + 129.984 + 151.509 = $552.3 Mil.
Gross Profit was 95.655 + 87.946 + 82.323 + 104.21 = $370.1 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(3386.186 + 3485.656 + 3510.819 + 3602.597 + 3637.841) / 5 = $3524.6198 Mil.
Total Assets at the begining of this year (Mar23) was $3,386.2 Mil.
Long-Term Debt & Capital Lease Obligation was $1,505.1 Mil.
Total Current Assets was $248.1 Mil.
Total Current Liabilities was $586.7 Mil.
Net Income was 31.298 + 27.551 + 24.057 + 39.249 = $122.2 Mil.

Revenue was 98.26 + 99.516 + 105.657 + 126.843 = $430.3 Mil.
Gross Profit was 56.009 + 53.786 + 69.901 + 82.472 = $262.2 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(2871.103 + 2972.242 + 3111.847 + 3346.891 + 3386.186) / 5 = $3137.6538 Mil.
Total Assets at the begining of last year (Mar22) was $2,871.1 Mil.
Long-Term Debt & Capital Lease Obligation was $1,223.4 Mil.
Total Current Assets was $274.3 Mil.
Total Current Liabilities was $577.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Manila Water Co's current Net Income (TTM) was 110.5. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Manila Water Co's current Cash Flow from Operations (TTM) was 90.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=110.522/3386.186
=0.03263908

ROA (Last Year)=Net Income/Total Assets (Mar22)
=122.155/2871.103
=0.04254637

Manila Water Co's return on assets of this year was 0.03263908. Manila Water Co's return on assets of last year was 0.04254637. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Manila Water Co's current Net Income (TTM) was 110.5. Manila Water Co's current Cash Flow from Operations (TTM) was 90.4. ==> 90.4 <= 110.5 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1505.094/3524.6198
=0.42702308

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1223.375/3137.6538
=0.38990121

Manila Water Co's gearing of this year was 0.42702308. Manila Water Co's gearing of last year was 0.38990121. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=248.122/586.663
=0.42293787

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=274.287/577.052
=0.47532458

Manila Water Co's current ratio of this year was 0.42293787. Manila Water Co's current ratio of last year was 0.47532458. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Manila Water Co's number of shares in issue this year was 103.748. Manila Water Co's number of shares in issue last year was 115.282. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=370.134/552.286
=0.67018537

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=262.168/430.276
=0.60930194

Manila Water Co's gross margin of this year was 0.67018537. Manila Water Co's gross margin of last year was 0.60930194. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=552.286/3386.186
=0.16309972

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=430.276/2871.103
=0.14986436

Manila Water Co's asset turnover of this year was 0.16309972. Manila Water Co's asset turnover of last year was 0.14986436. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+0+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Manila Water Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Manila Water Co  (OTCPK:MWTCY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Manila Water Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Manila Water Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Manila Water Co (Manila Water Co) Business Description

Traded in Other Exchanges
Address
489 Katipunan Road, 2nd Floor, MWSS Administration Building, Balara, Quezon, PHL, 1105
Manila Water Co Inc is a water and wastewater management company. Its operations can be divided among Metro Manila East Zone and Manila Water Philippine Ventures, which operate across municipalities in the Philippines, and Manila Water Asia Pacific, which operates in Vietnam, Myanmar, and Indonesia. The segments of the company consist of Manila Concession and Head Office, Domestic Subsidiaries, and Foreign Subsidiaries. The Manila Concession and Head Office generate maximum revenue for the company.

Manila Water Co (Manila Water Co) Headlines

From GuruFocus

A Monopoly Fallen on Hard Times - Taking a Chance with Manila Water

By Gene Chan, CFA Gene Chan, CFA 12-16-2019