GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Medical Care Service Company Inc. (NGO:2494) » Definitions » Piotroski F-Score

Medical Care Service Company (NGO:2494) Piotroski F-Score : 0 (As of May. 25, 2024)


View and export this data going back to . Start your Free Trial

What is Medical Care Service Company Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Medical Care Service Company has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Medical Care Service Company's Piotroski F-Score or its related term are showing as below:


Medical Care Service Company Piotroski F-Score Historical Data

The historical data trend for Medical Care Service Company's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Medical Care Service Company Piotroski F-Score Chart

Medical Care Service Company Annual Data
Trend Aug09 Aug10 Aug11
Piotroski F-Score
- - -

Medical Care Service Company Quarterly Data
Aug10 Feb11 May11 Aug11 Nov11 Feb12 May12 Aug12 Nov12 Feb13
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb13) TTM:Last Year (Feb12) TTM:
Net Income was 340.302 + 53.168 + 94.734 + 61.961 = 円550 Mil.
Cash Flow from Operations was 0 + 1012.462 + 0 + 158.243 = 円1,171 Mil.
Revenue was 4236.716 + 4213.971 + 4669.264 + 4568.517 = 円17,688 Mil.
Gross Profit was 767.181 + 698.855 + 710.859 + 621.693 = 円2,799 Mil.
Average Total Assets from the begining of this year (Feb12)
to the end of this year (Feb13) was
(5741.255 + 6075.354 + 6938.604 + 7141.927 + 6996.024) / 5 = 円6578.6328 Mil.
Total Assets at the begining of this year (Feb12) was 円5,741 Mil.
Long-Term Debt & Capital Lease Obligation was 円1,191 Mil.
Total Current Assets was 円3,947 Mil.
Total Current Liabilities was 円2,249 Mil.
Net Income was 222.397 + 125.402 + 146.575 + 126.256 = 円621 Mil.

Revenue was 3592.82 + 3596.442 + 3769.789 + 3917.788 = 円14,877 Mil.
Gross Profit was 681.494 + 617.454 + 647.092 + 659.806 = 円2,606 Mil.
Average Total Assets from the begining of last year (Feb11)
to the end of last year (Feb12) was
(5082.184 + 5534.329 + 5535.127 + 5450.836 + 5741.255) / 5 = 円5468.7462 Mil.
Total Assets at the begining of last year (Feb11) was 円5,082 Mil.
Long-Term Debt & Capital Lease Obligation was 円750 Mil.
Total Current Assets was 円3,715 Mil.
Total Current Liabilities was 円2,175 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Medical Care Service Company's current Net Income (TTM) was 550. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Medical Care Service Company's current Cash Flow from Operations (TTM) was 1,171. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb12)
=550.165/5741.255
=0.09582661

ROA (Last Year)=Net Income/Total Assets (Feb11)
=620.63/5082.184
=0.12211876

Medical Care Service Company's return on assets of this year was 0.09582661. Medical Care Service Company's return on assets of last year was 0.12211876. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Medical Care Service Company's current Net Income (TTM) was 550. Medical Care Service Company's current Cash Flow from Operations (TTM) was 1,171. ==> 1,171 > 550 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb12 to Feb13
=1191.161/6578.6328
=0.18106513

Gearing (Last Year: Feb12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb11 to Feb12
=749.656/5468.7462
=0.13708005

Medical Care Service Company's gearing of this year was 0.18106513. Medical Care Service Company's gearing of last year was 0.13708005. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb13)=Total Current Assets/Total Current Liabilities
=3946.641/2249.017
=1.75482933

Current Ratio (Last Year: Feb12)=Total Current Assets/Total Current Liabilities
=3715.192/2174.977
=1.70815232

Medical Care Service Company's current ratio of this year was 1.75482933. Medical Care Service Company's current ratio of last year was 1.70815232. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Medical Care Service Company's number of shares in issue this year was 0.014. Medical Care Service Company's number of shares in issue last year was 0.014. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2798.588/17688.468
=0.1582154

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2605.846/14876.839
=0.17516127

Medical Care Service Company's gross margin of this year was 0.1582154. Medical Care Service Company's gross margin of last year was 0.17516127. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb12)
=17688.468/5741.255
=3.08094101

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb11)
=14876.839/5082.184
=2.92725313

Medical Care Service Company's asset turnover of this year was 3.08094101. Medical Care Service Company's asset turnover of last year was 2.92725313. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Medical Care Service Company has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Medical Care Service Company  (NGO:2494) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Medical Care Service Company Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Medical Care Service Company's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Medical Care Service Company (NGO:2494) Business Description

Traded in Other Exchanges
N/A
Address
Website

Medical Care Service Company (NGO:2494) Headlines

No Headlines