GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Formuepleje Penta A/S (OCSE:FPPEN) » Definitions » Piotroski F-Score

Formuepleje Penta A/S (OCSE:FPPEN) Piotroski F-Score : 0 (As of May. 23, 2024)


View and export this data going back to . Start your Free Trial

What is Formuepleje Penta A/S Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Formuepleje Penta A/S has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Formuepleje Penta A/S's Piotroski F-Score or its related term are showing as below:


Formuepleje Penta A/S Piotroski F-Score Historical Data

The historical data trend for Formuepleje Penta A/S's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Formuepleje Penta A/S Piotroski F-Score Chart

Formuepleje Penta A/S Annual Data
Trend Jun08 Jun09 Jun10 Jun11 Jun12 Jun13
Piotroski F-Score
Get a 7-Day Free Trial - - - 6.00 5.00

Formuepleje Penta A/S Semi-Annual Data
Dec09 Jun10 Dec10 Jun11 Dec11 Jun12 Dec12 Jun13
Piotroski F-Score Get a 7-Day Free Trial - - 6.00 - 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun13) TTM:Last Year (Jun12) TTM:
Net Income was kr521.7 Mil.
Cash Flow from Operations was kr205.1 Mil.
Revenue was kr566.6 Mil.
Average Total Assets from the begining of this year (Jun12)
to the end of this year (Jun13) was (6642.655 + 9093.171) / 2 = kr7867.913 Mil.
Total Assets at the begining of this year (Jun12) was kr6,642.7 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.0 Mil.
Total Assets was kr9,093.2 Mil.
Total Liabilities was kr7,221.2 Mil.
Net Income was kr335.7 Mil.

Revenue was kr370.4 Mil.
Average Total Assets from the begining of last year (Jun11)
to the end of last year (Jun12) was (6059.017 + 6642.655) / 2 = kr6350.836 Mil.
Total Assets at the begining of last year (Jun11) was kr6,059.0 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.0 Mil.
Total Assets was kr6,642.7 Mil.
Total Liabilities was kr5,216.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Formuepleje Penta A/S's current Net Income (TTM) was 521.7. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Formuepleje Penta A/S's current Cash Flow from Operations (TTM) was 205.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun12)
=521.735/6642.655
=0.07854314

ROA (Last Year)=Net Income/Total Assets (Jun11)
=335.696/6059.017
=0.05540437

Formuepleje Penta A/S's return on assets of this year was 0.07854314. Formuepleje Penta A/S's return on assets of last year was 0.05540437. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Formuepleje Penta A/S's current Net Income (TTM) was 521.7. Formuepleje Penta A/S's current Cash Flow from Operations (TTM) was 205.1. ==> 205.1 <= 521.7 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun13)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun12 to Jun13
=0/7867.913
=0

Gearing (Last Year: Jun12)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun11 to Jun12
=0/6350.836
=0

Formuepleje Penta A/S's gearing of this year was 0. Formuepleje Penta A/S's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Jun13)=Total Assets/Total Liabilities
=9093.171/7221.182
=1.25923581

Current Ratio (Last Year: Jun12)=Total Assets/Total Liabilities
=6642.655/5216.143
=1.27348023

Formuepleje Penta A/S's current ratio of this year was 1.25923581. Formuepleje Penta A/S's current ratio of last year was 1.27348023. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Formuepleje Penta A/S's number of shares in issue this year was 7.727. Formuepleje Penta A/S's number of shares in issue last year was 8.461. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=521.735/566.608
=0.92080415

Net Margin (Last Year: TTM)=Net Income/Revenue
=335.696/370.404
=0.90629691

Formuepleje Penta A/S's net margin of this year was 0.92080415. Formuepleje Penta A/S's net margin of last year was 0.90629691. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun12)
=566.608/6642.655
=0.08529842

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun11)
=370.404/6059.017
=0.06113269

Formuepleje Penta A/S's asset turnover of this year was 0.08529842. Formuepleje Penta A/S's asset turnover of last year was 0.06113269. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+0+1+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Formuepleje Penta A/S has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Formuepleje Penta A/S  (OCSE:FPPEN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Formuepleje Penta A/S Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Formuepleje Penta A/S's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Formuepleje Penta A/S (OCSE:FPPEN) Business Description

Traded in Other Exchanges
N/A
Address
Formuepleje Penta A/S makes investments in Danish bonds and stocks and in international companies. Formuepleje Penta A/S is a division of Formuepleje A/S, an investment association based in Denmark.

Formuepleje Penta A/S (OCSE:FPPEN) Headlines

No Headlines