GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Protocall Technologies Inc (OTCPK:PCLI) » Definitions » Piotroski F-Score

Protocall Technologies (Protocall Technologies) Piotroski F-Score : 0 (As of May. 27, 2024)


View and export this data going back to 2003. Start your Free Trial

What is Protocall Technologies Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Protocall Technologies has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Protocall Technologies's Piotroski F-Score or its related term are showing as below:


Protocall Technologies Piotroski F-Score Historical Data

The historical data trend for Protocall Technologies's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Protocall Technologies Piotroski F-Score Chart

Protocall Technologies Annual Data
Trend Dec02 Dec03 Dec04 Dec05 Dec06 Dec07
Piotroski F-Score
Get a 7-Day Free Trial - - - - -

Protocall Technologies Quarterly Data
Mar03 Jun03 Sep03 Dec03 Mar04 Jun04 Sep04 Dec04 Mar05 Jun05 Sep05 Dec05 Mar06 Jun06 Sep06 Dec06 Mar07 Jun07 Sep07 Dec07
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec07) TTM:Last Year (Dec06) TTM:
Net Income was -2.71 + 3.533 + -0.385 + -15.064 = $-14.63 Mil.
Cash Flow from Operations was -0.485 + -0.579 + -0.571 + -0.322 = $-1.96 Mil.
Revenue was 0.257 + 0.273 + 0.209 + 0.216 = $0.96 Mil.
Gross Profit was 0.045 + 0.052 + 0.044 + 0.056 = $0.20 Mil.
Average Total Assets from the begining of this year (Dec06)
to the end of this year (Dec07) was
(0.875 + 0.661 + 0.631 + 0.555 + 0.965) / 5 = $0.7374 Mil.
Total Assets at the begining of this year (Dec06) was $0.88 Mil.
Long-Term Debt & Capital Lease Obligation was $0.96 Mil.
Total Current Assets was $0.25 Mil.
Total Current Liabilities was $20.36 Mil.
Net Income was -1.052 + -0.805 + -1.686 + -2.445 = $-5.99 Mil.

Revenue was 0.195 + 0.16 + 0.191 + 0.526 = $1.07 Mil.
Gross Profit was 0.045 + 0.004 + 0.072 + -0.239 = $-0.12 Mil.
Average Total Assets from the begining of last year (Dec05)
to the end of last year (Dec06) was
(1.191 + 0.671 + 0.578 + 1.466 + 0.875) / 5 = $0.9562 Mil.
Total Assets at the begining of last year (Dec05) was $1.19 Mil.
Long-Term Debt & Capital Lease Obligation was $0.68 Mil.
Total Current Assets was $0.32 Mil.
Total Current Liabilities was $2.82 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Protocall Technologies's current Net Income (TTM) was -14.63. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Protocall Technologies's current Cash Flow from Operations (TTM) was -1.96. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec06)
=-14.626/0.875
=-16.71542857

ROA (Last Year)=Net Income/Total Assets (Dec05)
=-5.988/1.191
=-5.02770781

Protocall Technologies's return on assets of this year was -16.71542857. Protocall Technologies's return on assets of last year was -5.02770781. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Protocall Technologies's current Net Income (TTM) was -14.63. Protocall Technologies's current Cash Flow from Operations (TTM) was -1.96. ==> -1.96 > -14.63 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec07)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec06 to Dec07
=0.963/0.7374
=1.30593979

Gearing (Last Year: Dec06)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec05 to Dec06
=0.683/0.9562
=0.71428571

Protocall Technologies's gearing of this year was 1.30593979. Protocall Technologies's gearing of last year was 0.71428571. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec07)=Total Current Assets/Total Current Liabilities
=0.249/20.355
=0.01223287

Current Ratio (Last Year: Dec06)=Total Current Assets/Total Current Liabilities
=0.317/2.819
=0.11245122

Protocall Technologies's current ratio of this year was 0.01223287. Protocall Technologies's current ratio of last year was 0.11245122. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Protocall Technologies's number of shares in issue this year was 102.776. Protocall Technologies's number of shares in issue last year was 70.496. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.197/0.955
=0.20628272

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-0.118/1.072
=-0.11007463

Protocall Technologies's gross margin of this year was 0.20628272. Protocall Technologies's gross margin of last year was -0.11007463. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec06)
=0.955/0.875
=1.09142857

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec05)
=1.072/1.191
=0.90008396

Protocall Technologies's asset turnover of this year was 1.09142857. Protocall Technologies's asset turnover of last year was 0.90008396. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+1+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Protocall Technologies has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Protocall Technologies  (OTCPK:PCLI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Protocall Technologies Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Protocall Technologies's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Protocall Technologies (Protocall Technologies) Business Description

Traded in Other Exchanges
N/A
Address
912 Bobwhite Street, Fruitland, ID, USA, 83619
Protocall Technologies Inc designs develop, builds, owns, and operates residential and commercial real estate for its portfolio, clients, or joint ventures.

Protocall Technologies (Protocall Technologies) Headlines

From GuruFocus

PCLI Completes Acquisition of JR Development LLC

By ACCESSWIRE ACCESSWIRE 11-05-2021