GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Thoughtful Brands Inc (OTCPK:PEMTF) » Definitions » Piotroski F-Score

Thoughtful Brands (Thoughtful Brands) Piotroski F-Score : 0 (As of Jun. 04, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Thoughtful Brands Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thoughtful Brands has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Thoughtful Brands's Piotroski F-Score or its related term are showing as below:


Thoughtful Brands Piotroski F-Score Historical Data

The historical data trend for Thoughtful Brands's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thoughtful Brands Piotroski F-Score Chart

Thoughtful Brands Annual Data
Trend Dec16 Dec17 Dec18 Dec19
Piotroski F-Score
N/A N/A 2.00 3.00

Thoughtful Brands Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only N/A 3.00 4.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep20) TTM:Last Year (Sep19) TTM:
Net Income was 0 + -3.317 + -4.649 + -6.482 = $-14.45 Mil.
Cash Flow from Operations was 0 + -0.565 + -3.649 + -0.234 = $-4.45 Mil.
Revenue was 0 + 5.482 + 9.477 + 7.503 = $22.46 Mil.
Gross Profit was 0 + 0.433 + 1.143 + 0.704 = $2.28 Mil.
Average Total Assets from the begining of this year (Sep19)
to the end of this year (Sep20) was
(0.56 + 2.8 + 40.267 + 68.253 + 72.653) / 5 = $36.9066 Mil.
Total Assets at the begining of this year (Sep19) was $0.56 Mil.
Long-Term Debt & Capital Lease Obligation was $0.15 Mil.
Total Current Assets was $7.33 Mil.
Total Current Liabilities was $6.54 Mil.
Net Income was -2.987 + -0.055 + -0.108 + -0.16 = $-3.31 Mil.

Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Average Total Assets from the begining of last year (Sep18)
to the end of last year (Sep19) was
(1.755 + 0.092 + 0.067 + 0.723 + 0.56) / 5 = $0.6394 Mil.
Total Assets at the begining of last year (Sep18) was $1.76 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.56 Mil.
Total Current Liabilities was $0.30 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thoughtful Brands's current Net Income (TTM) was -14.45. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thoughtful Brands's current Cash Flow from Operations (TTM) was -4.45. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep19)
=-14.448/0.56
=-25.8

ROA (Last Year)=Net Income/Total Assets (Sep18)
=-3.31/1.755
=-1.88603989

Thoughtful Brands's return on assets of this year was -25.8. Thoughtful Brands's return on assets of last year was -1.88603989. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Thoughtful Brands's current Net Income (TTM) was -14.45. Thoughtful Brands's current Cash Flow from Operations (TTM) was -4.45. ==> -4.45 > -14.45 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep19 to Sep20
=0.145/36.9066
=0.00392884

Gearing (Last Year: Sep19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep18 to Sep19
=0/0.6394
=0

Thoughtful Brands's gearing of this year was 0.00392884. Thoughtful Brands's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep20)=Total Current Assets/Total Current Liabilities
=7.329/6.542
=1.1202996

Current Ratio (Last Year: Sep19)=Total Current Assets/Total Current Liabilities
=0.56/0.298
=1.87919463

Thoughtful Brands's current ratio of this year was 1.1202996. Thoughtful Brands's current ratio of last year was 1.87919463. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Thoughtful Brands's number of shares in issue this year was 22.586. Thoughtful Brands's number of shares in issue last year was 2.665. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2.28/22.462
=0.10150476

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0/0
=

Thoughtful Brands's gross margin of this year was 0.10150476. Thoughtful Brands's gross margin of last year was . ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep19)
=22.462/0.56
=40.11071429

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep18)
=0/1.755
=0

Thoughtful Brands's asset turnover of this year was 40.11071429. Thoughtful Brands's asset turnover of last year was 0. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+1+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thoughtful Brands has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Thoughtful Brands  (OTCPK:PEMTF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Thoughtful Brands Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Thoughtful Brands's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Thoughtful Brands (Thoughtful Brands) Business Description

Traded in Other Exchanges
N/A
Address
1199 West Hastings Street, Suite 800, Vancouver, BC, CAN, V6E 3T5
Thoughtful Brands Inc, formerly Mota Ventures Corp is a provider of a wide range of CBD products in the United States and Europe. The company sells in the US through its first-class CBD brand which sells a CBD hemp-oil formulation derived from hemp grown and cultivated in the United States.

Thoughtful Brands (Thoughtful Brands) Headlines

From GuruFocus